EPS Forecast
Revenue Forecast
EX-99.1
2
lulu-20221030xex991.htm
EX-99.1
Document
Exhibit 99.1
LULULEMON ATHLETICA INC. ANNOUNCES THIRD QUARTER FISCAL 2022 RESULTS
Revenue increased 28% to $1.9 billion
Comparable sales increased 22%, or increased 25% on a constant dollar basis
Diluted EPS of $2.00
Vancouver, British Columbia – December 8, 2022 – lululemon athletica inc. (NASDAQ:LULU) today announced financial results for the third quarter of fiscal 2022.
Calvin McDonald, Chief Executive Officer, stated: "In the third quarter, we continued to deliver strong and balanced results across the business, demonstrating the significant potential for our brand. Our ongoing momentum is a testament to our innovative products, deep community relationships, and the hard work and dedication of our talented teams around the world. We are pleased with our early holiday season performance and look forward to all that’s ahead for lululemon as we continue to deliver on our Power of Three ×2 growth plan."
The adjusted non-GAAP financial measures below exclude certain costs incurred in connection with the acquisition of MIRROR in fiscal 2021, and the related tax effects.
The fiscal year ending January 29, 2023 is referred to as "2022", the fiscal year ended January 30, 2022 is referred to as "2021", and the fiscal year ended February 2, 2020 is referred to as "2019".
For the third quarter of 2022, compared to the third quarter of 2021:
•Net revenue increased 28% to $1.9 billion, or increased 31% on a constant dollar basis.
–Net revenue increased 26% in North America, and increased 41% internationally.
•Total comparable sales increased 22%, or 25% on a constant dollar basis.
–Comparable store sales increased 14%, or 17% on a constant dollar basis.
–Direct to consumer net revenue increased 31%, or 34% on a constant dollar basis.
•Direct to consumer net revenue represented 41% of total net revenue compared to 40% for the third quarter of 2021.
•Gross profit increased 25% to $1.0 billion and gross margin decreased 130 basis points to 55.9%.
•Income from operations increased 37% to $352.4 million. Adjusted income from operations increased 25%.
•Operating margin increased 120 basis points to 19.0%. Adjusted operating margin decreased 40 basis points.
•Income tax expense increased 39% to $97.3 million. The effective tax rate for the third quarter of 2022 was 27.6% compared to 27.2% for the third quarter of 2021. The adjusted effective tax rate was 25.1% for the third quarter of 2021.
•Diluted earnings per share were $2.00 compared to $1.44 in the third quarter of 2021. Adjusted diluted earnings per share were $1.62 in the third quarter of 2021.
•The Company repurchased 54.6 thousand shares of its own common stock at an average price of $311.21 per share for a total cost of $17.0 million.
•The Company opened 23 net new company-operated stores during the third quarter, ending with 623 stores.
For the third quarter of 2022, compared to the third quarter of 2019:
•Net revenue increased by $940.8 million, or 103%, representing a three-year compound annual growth rate of 27%.
•Gross margin increased 80 basis points.
•Operating margin decreased 20 basis points.
•Diluted earnings per share were $2.00 compared to $0.96 in the third quarter of 2019.
1
Meghan Frank, Chief Financial Officer, stated: "We are proud to have delivered another quarter of strong sales and earnings growth, despite an operating environment that remains dynamic. These results illustrate the strength and differentiation of our omni operating model and position us well to deliver ongoing value for our stakeholders. We look forward to a strong finish to our fiscal year."
Balance sheet highlights
The Company ended the third quarter of 2022 with $352.6 million in cash and cash equivalents and the capacity under its committed revolving credit facility was $394.8 million.
Inventories at the end of the third quarter of 2022 increased 85% to $1.7 billion compared to $0.9 billion at the end of the third quarter of 2021. On a unit basis inventory increased 80%, representing a three-year compound annual growth rate of 38%, which is inclusive of three-percentage points for in-transit inventories. The Company believes its inventories are well positioned to support its expected revenue growth in the fourth quarter.
2022 Outlook
For the fourth quarter of 2022, the Company expects net revenue to be in the range of $2.605 billion to $2.655 billion, representing a three-year compound annual growth rate of approximately 24%. Diluted earnings per share are expected to be in the range of $4.20 to $4.30 for the quarter.
For 2022, the Company expects net revenue to be in the range of $7.944 billion to $7.994 billion, representing a three-year compound annual growth rate of approximately 26%. Diluted earnings per share are expected to be in the range of $9.94 to $10.04 for the year and, excluding the gain on the sale of an administrative office building, adjusted diluted earnings per share are expected to be in the range of $9.87 to $9.97.
The guidance does not reflect potential future repurchases of the Company's shares.
The guidance and outlook forward-looking statements made in this press release are based on management's expectations as of the date of this press release and does not incorporate future unknown impacts, including macroeconomic trends and further resurgences in COVID-19. The Company undertakes no duty to update or to continue to provide information with respect to any forward-looking statements or risk factors, whether as a result of new information or future events or circumstances or otherwise. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of risks and uncertainties, including those stated below.
Power of Three x2
The Company's Power of Three x2 growth plan calls for a doubling of the business from 2021 net revenue of $6.25 billion to $12.5 billion by 2026. The key pillars of the plan are product innovation, guest experience, and market expansion and the growth strategy includes a plan to double men's, double direct to consumer, and quadruple international net revenue relative to 2021.
Conference Call Information
A conference call to discuss third quarter results is scheduled for today, December 8, 2022, at 4:30 p.m. Eastern time. Those interested in participating in the call are invited to dial 1-800-319-4610 or 1-604-638-5340, if calling internationally, approximately 10 minutes prior to the start of the call. A live webcast of the conference call will be available online at: https://corporate.lululemon.com/investors/news-and-events/events-and-presentations. A replay will be made available online approximately two hours following the live call for a period of 30 days.
About lululemon athletica inc.
lululemon athletica inc. (NASDAQ:LULU) is a technical athletic apparel, footwear, and accessories company for yoga, running, training, and most other activities, creating transformational products and experiences that build meaningful connections, unlocking greater possibility and wellbeing for all. Setting the bar in innovation of fabrics and functional designs, lululemon
2
works with yogis and athletes in local communities around the world for continuous research and product feedback. For more information, visit lululemon.com.
Non-GAAP Financial Measures
Constant dollar changes and adjusted financial results are non-GAAP financial measures. A constant dollar basis assumes the average foreign currency exchange rates for the period remained constant with the average foreign currency exchange rates for the same period of the prior year. The Company provides constant dollar changes in its results to help investors understand the underlying growth rate of net revenue excluding the impact of changes in foreign currency exchange rates.
Adjusted income from operations, operating margin, income tax expense, effective tax rates, net income, and diluted earnings per share exclude items related to the sale of an administrative office building and the MIRROR acquisition. The Company excludes the gain on disposal of assets and its income tax effect for the sale of an administrative office building in 2022. It excludes the transaction and integration costs related to the MIRROR acquisition and certain acquisition-related compensation costs, and the related income tax effects of these items in 2021. The acquisition-related compensation costs include accelerated expenses related to the transition of the former MIRROR Chief Executive Officer to an advisory role.
The Company believes these adjusted financial measures are useful to investors as they provide supplemental information that enable evaluation of the underlying trend in its operating performance, and enable a more consistent comparison to its historical financial information. Further, due to the finite and discrete nature of these items, it does not consider them to be normal operating expenses that are necessary to operate the business. Management uses these adjusted financial measures and constant currency metrics internally when reviewing and assessing financial performance.
The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or with greater prominence to, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the section captioned "Reconciliation of Non-GAAP Financial Measures" included in the accompanying financial tables, which includes more detail on the GAAP financial measure that is most directly comparable to each non-GAAP financial measure, and the related reconciliations between these financial measures.
Forward-Looking Statements:
This press release includes estimates, projections, statements relating to the Company's business plans, objectives, and expected operating results that are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In many cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "anticipates," "outlook," "believes," "intends," "estimates," "predicts," "potential" or the negative of these terms or other comparable terminology. These forward-looking statements also include the Company's guidance and outlook statements. These statements are based on management's current expectations but they involve a number of risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in the forward-looking statements as a result of risks and uncertainties, which include, without limitation: the Company's ability to maintain the value and reputation of its brand; changes in consumer shopping preferences and shifts in distribution channels; the acceptability of its products to guests; its highly competitive market and increasing competition; increasing costs and decreasing selling prices; the Company's ability to achieve the synergies and benefits sought through the acquisition of MIRROR (now known as lululemon Studio); the ability of lululemon Studio to generate near and long term expected cash flows which if not achieved could result in a material impairment of goodwill or other assets; its ability to anticipate consumer preferences and successfully develop and introduce new, innovative and updated products; its ability to accurately forecast guest demand for its products; its ability to expand in light of its limited operating experience and limited brand recognition in new international markets and new product categories; its ability to manage its growth and the increased complexity of its business effectively; its ability to successfully open new store locations in a timely manner; seasonality; disruptions of its supply chain; its reliance on a relatively small number of vendors to supply and manufacture a significant portion of its products; suppliers or manufacturers not complying with its Vendor Code of Ethics or applicable laws; its ability to deliver its products to the market and to meet guest expectations if it has problems with its distribution system; increasing labor costs and other factors associated with the production of its products in South Asia and South East Asia; its ability to safeguard against security breaches with respect to its technology systems; its compliance with privacy and data protection laws; any material disruption of its information systems; its ability to have technology-based systems function effectively and grow its e-commerce business globally; climate change, and related legislative and regulatory responses; increased scrutiny regarding its environmental, social, and governance, or sustainability responsibilities; an economic recession, depression, or downturn or economic uncertainty in its
3
key markets; the current COVID-19 coronavirus pandemic and related government, private sector, and individual consumer responsive actions; global economic and political conditions and global events such as health pandemics; its ability to source and sell its merchandise profitably or at all if new trade restrictions are imposed or existing trade restrictions become more burdensome; changes in tax laws or unanticipated tax liabilities; its ability to comply with trade and other regulations; fluctuations in foreign currency exchange rates; imitation by its competitors; its ability to protect its intellectual property rights; conflicting trademarks and patents and the prevention of sale of certain products; its exposure to various types of litigation; and other risks and uncertainties set out in filings made from time to time with the United States Securities and Exchange Commission and available at www.sec.gov, including, without limitation, its most recent reports on Form 10-K and Form 10-Q. You are urged to consider these factors carefully in evaluating the forward-looking statements contained herein and are cautioned not to place undue reliance on such forward-looking statements, which are qualified in their entirety by these cautionary statements. The forward-looking statements made herein speak only as of the date of this press release and the Company undertakes no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances, except as may be required by law.
Contacts:
Investor Contact:
lululemon athletica inc.
Howard Tubin
1-604-732-6124
or
ICR, Inc.
Joseph Teklits/Caitlin Churchill
1-203-682-8200
Media Contact:
lululemon athletica inc.
Erin Hankinson
1-604-732-6124
or
Brunswick Group
Eleanor French
1-415-619-2757
4
lululemon athletica inc.
Condensed Consolidated Statements of Operations
Unaudited; Expressed in thousands, except per share amounts
Third Quarter | First Three Quarters | |||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
| Net revenue | $ | 1,856,889 | $ | 1,450,421 | $ | 5,338,680 | $ | 4,127,504 | ||||||||||||||||||
| Costs of goods sold | 818,037 | 621,028 | 2,373,959 | 1,755,111 | ||||||||||||||||||||||
| Gross profit | 1,038,852 | 829,393 | 2,964,721 | 2,372,393 | ||||||||||||||||||||||
| As a percent of net revenue | 55.9% | 57.2% | 55.5% | 57.5% | ||||||||||||||||||||||
| Selling, general and administrative expenses | 684,236 | 545,124 | 1,954,340 | 1,583,075 | ||||||||||||||||||||||
| As a percent of net revenue | 36.8% | 37.6% | 36.6% | 38.4% | ||||||||||||||||||||||
| Amortization of intangible assets | 2,189 | 2,195 | 6,579 | 6,585 | ||||||||||||||||||||||
| Acquisition-related expenses | — | 24,127 | — | 39,934 | ||||||||||||||||||||||
| Gain on disposal of assets | — | — | (10,180) | — | ||||||||||||||||||||||
| Income from operations | 352,427 | 257,947 | 1,013,982 | 742,799 | ||||||||||||||||||||||
| As a percent of net revenue | 19.0% | 17.8% | 19.0% | 18.0% | ||||||||||||||||||||||
| Other income (expense), net | 331 | 15 | 454 | 338 | ||||||||||||||||||||||
| Income before income tax expense | 352,758 | 257,962 | 1,014,436 | 743,137 | ||||||||||||||||||||||
| Income tax expense | 97,288 | 70,174 | 279,447 | 202,319 | ||||||||||||||||||||||
| Net income | $ | 255,470 | $ | 187,788 | $ | 734,989 | $ | 540,818 | ||||||||||||||||||
| Basic earnings per share | $ | 2.00 | $ | 1.45 | $ | 5.75 | $ | 4.16 | ||||||||||||||||||
| Diluted earnings per share | $ | 2.00 | $ | 1.44 | $ | 5.74 | $ | 4.14 | ||||||||||||||||||
| Basic weighted-average shares outstanding | 127,511 | 129,684 | 127,736 | 130,019 | ||||||||||||||||||||||
| Diluted weighted-average shares outstanding | 127,820 | 130,189 | 128,089 | 130,557 | ||||||||||||||||||||||
5
lululemon athletica inc.
Condensed Consolidated Balance Sheets
Unaudited; Expressed in thousands
| October 30, 2022 | January 30, 2022 | October 31, 2021 | ||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Current assets | ||||||||||||||||||||
| Cash and cash equivalents | $ | 352,624 | $ | 1,259,871 | $ | 993,591 | ||||||||||||||
| Inventories | 1,741,716 | 966,481 | 943,900 | |||||||||||||||||
| Prepaid and receivable income taxes | 196,385 | 118,928 | 140,582 | |||||||||||||||||
| Other current assets | 343,456 | 269,573 | 233,221 | |||||||||||||||||
| Total current assets | 2,634,181 | 2,614,853 | 2,311,294 | |||||||||||||||||
| Property and equipment, net | 1,122,490 | 927,710 | 876,489 | |||||||||||||||||
| Right-of-use lease assets | 946,687 | 803,543 | 789,381 | |||||||||||||||||
| Goodwill and intangible assets, net | 451,234 | 458,179 | 460,559 | |||||||||||||||||
| Deferred income taxes and other non-current assets | 154,844 | 138,193 | 134,284 | |||||||||||||||||
| Total assets | $ | 5,309,436 | $ | 4,942,478 | $ | 4,572,007 | ||||||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||
| Accounts payable | $ | 300,870 | $ | 289,728 | $ | 227,067 | ||||||||||||||
| Accrued liabilities and other | 357,365 | 330,800 | 324,432 | |||||||||||||||||
| Accrued compensation and related expenses | 184,122 | 204,921 | 181,863 | |||||||||||||||||
| Current lease liabilities | 188,110 | 188,996 | 175,445 | |||||||||||||||||
| Current income taxes payable | 80,947 | 133,852 | 43,199 | |||||||||||||||||
| Unredeemed gift card liability | 171,659 | 208,195 | 137,656 | |||||||||||||||||
| Other current liabilities | 39,762 | 48,842 | 28,358 | |||||||||||||||||
| Total current liabilities | 1,322,835 | 1,405,334 | 1,118,020 | |||||||||||||||||
| Non-current lease liabilities | 850,373 | 692,056 | 684,460 | |||||||||||||||||
| Non-current income taxes payable | 28,555 | 38,074 | 38,073 | |||||||||||||||||
| Deferred income tax liability | 50,884 | 53,352 | 60,374 | |||||||||||||||||
| Other non-current liabilities | 17,585 | 13,616 | 12,625 | |||||||||||||||||
| Stockholders' equity | 3,039,204 | 2,740,046 | 2,658,455 | |||||||||||||||||
| Total liabilities and stockholders' equity | $ | 5,309,436 | $ | 4,942,478 | $ | 4,572,007 | ||||||||||||||
6
lululemon athletica inc.
Condensed Consolidated Statements of Cash Flows
Unaudited; Expressed in thousands
First Three Quarters | ||||||||||||||
| 2022 | 2021 | |||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Net income | $ | 734,989 | $ | 540,818 | ||||||||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities | (814,790) | 117,306 | ||||||||||||
| Net cash provided by (used in) operating activities | (79,801) | 658,124 | ||||||||||||
| Net cash used in investing activities | (386,862) | (313,438) | ||||||||||||
| Net cash used in financing activities | (399,428) | (523,197) | ||||||||||||
| Effect of foreign currency exchange rate changes on cash | (41,156) | 21,585 | ||||||||||||
| Increase (decrease) in cash and cash equivalents | (907,247) | (156,926) | ||||||||||||
| Cash and cash equivalents, beginning of period | 1,259,871 | 1,150,517 | ||||||||||||
| Cash and cash equivalents, end of period | $ | 352,624 | $ | 993,591 | ||||||||||
7
lululemon athletica inc.
Reconciliation of Non-GAAP Financial Measures
Unaudited; Expressed in thousands, except per share amounts
Constant dollar changes in net revenue, total comparable sales, comparable store sales, and direct to consumer net revenue
The below changes show the change for the third quarter of 2022 compared to the third quarter of 2021.
| Net Revenue | Total Comparable Sales1,2 | Comparable Store Sales2 | Direct to Consumer Net Revenue | |||||||||||||||||||||||
| Change | 28 | % | 22 | % | 14 | % | 31 | % | ||||||||||||||||||
| Adjustments due to foreign currency exchange rate changes | 3 | 3 | 3 | 3 | ||||||||||||||||||||||
| Change in constant dollars | 31 | % | 25 | % | 17 | % | 34 | % | ||||||||||||||||||
__________
(1)Total comparable sales includes comparable store sales and direct to consumer net revenue.
(2)Comparable store sales reflects net revenue from company-operated stores that have been open for at least 12 full fiscal months, or open for at least 12 full fiscal months after being significantly expanded. Comparable store sales exclude sales from stores which have been temporarily relocated for renovations or have been temporarily closed.
8
Adjusted financial measures
The following tables reconcile adjusted financial measures with the most directly comparable measures calculated in accordance with GAAP. The 2022 adjustments relate to the gain on sale of an administrative office building and its related tax effects. The 2021 adjustments relate to the acquisition of MIRROR, including accelerated compensation expense related to the transition of the former MIRROR Chief Executive Officer to a temporary advisory role with the Company, and its related tax effects. Please refer to Note 4. Gain on Disposal of Assets and Note 3. Acquisition-Related Expenses included in Item 1 of Part I of the Company's Report on Form 10-Q to be filed with the SEC on or about December 8, 2022 for further information on these adjustments.
First Three Quarters 2022 | ||||||||||||||||||||||||||||||||||||||
| Income from Operations | Operating Margin | Income Tax Expense | Effective Tax Rate | Net Income | Diluted Earnings Per Share | |||||||||||||||||||||||||||||||||
| GAAP results | $ | 1,013,982 | 19.0 | % | $ | 279,447 | 27.5 | % | $ | 734,989 | $ | 5.74 | ||||||||||||||||||||||||||
| Gain on disposal of assets | (10,180) | (0.2) | (10,180) | (0.08) | ||||||||||||||||||||||||||||||||||
| Tax effect of the above | (1,661) | 0.2 | 1,661 | 0.01 | ||||||||||||||||||||||||||||||||||
| Adjusted results (non-GAAP) | $ | 1,003,802 | 18.8 | % | $ | 277,786 | 27.7 | % | $ | 726,470 | $ | 5.67 | ||||||||||||||||||||||||||
Third Quarter 2021 | ||||||||||||||||||||||||||||||||||||||
| Income from Operations | Operating Margin | Income Tax Expense | Effective Tax Rate | Net Income | Diluted Earnings Per Share | |||||||||||||||||||||||||||||||||
| GAAP results | $ | 257,947 | 17.8 | % | $ | 70,174 | 27.2 | % | $ | 187,788 | $ | 1.44 | ||||||||||||||||||||||||||
| Transaction and integration costs | 328 | — | 328 | — | ||||||||||||||||||||||||||||||||||
| Acquisition-related compensation | 23,799 | 1.6 | 23,799 | 0.18 | ||||||||||||||||||||||||||||||||||
| Tax effect of the above | 611 | (2.1) | (611) | — | ||||||||||||||||||||||||||||||||||
| Adjusted results (non-GAAP) | $ | 282,074 | 19.4 | % | $ | 70,785 | 25.1 | % | $ | 211,304 | $ | 1.62 | ||||||||||||||||||||||||||
First Three Quarters 2021 | ||||||||||||||||||||||||||||||||||||||
| Income from Operations | Operating Margin | Income Tax Expense | Effective Tax Rate | Net Income | Diluted Earnings Per Share | |||||||||||||||||||||||||||||||||
| GAAP results | $ | 742,799 | 18.0 | % | $ | 202,319 | 27.2 | % | $ | 540,818 | $ | 4.14 | ||||||||||||||||||||||||||
| Transaction and integration costs | 1,859 | — | 1,859 | 0.02 | ||||||||||||||||||||||||||||||||||
| Acquisition-related compensation | 38,075 | 1.0 | 38,075 | 0.29 | ||||||||||||||||||||||||||||||||||
| Tax effect of the above | 1,417 | (1.2) | (1,417) | (0.01) | ||||||||||||||||||||||||||||||||||
| Adjusted results (non-GAAP) | $ | 782,733 | 19.0 | % | $ | 203,736 | 26.0 | % | $ | 579,335 | $ | 4.44 | ||||||||||||||||||||||||||
Expected adjusted earnings per share
Fiscal 2022 | ||||||||||||||
| Expected diluted earnings per share range | $9.94 to $10.04 | |||||||||||||
| Gain on disposal of assets, net of tax | (0.07) | |||||||||||||
| Expected adjusted earnings per share range (non-GAAP) | $9.87 to $9.97 | |||||||||||||
9
lululemon athletica inc.
Company-operated Store Count and Square Footage1
Square Footage Expressed in Thousands
| Number of Stores Open at the Beginning of the Quarter | Number of Stores Opened During the Quarter | Number of Stores Closed During the Quarter | Number of Stores Open at the End of the Quarter | |||||||||||||||||||||||
4th Quarter 2021 | 552 | 23 | 1 | 574 | ||||||||||||||||||||||
1st Quarter 2022 | 574 | 6 | 1 | 579 | ||||||||||||||||||||||
2nd Quarter 2022 | 579 | 22 | 1 | 600 | ||||||||||||||||||||||
3rd Quarter 2022 | 600 | 25 | 2 | 623 | ||||||||||||||||||||||
| Total Gross Square Feet at the Beginning of the Quarter | Gross Square Feet Added During the Quarter2 | Gross Square Feet Lost During the Quarter2 | Total Gross Square Feet at the End of the Quarter | |||||||||||||||||||||||
4th Quarter 2021 | 2,002 | 126 | 3 | 2,125 | ||||||||||||||||||||||
1st Quarter 2022 | 2,125 | 32 | 2 | 2,155 | ||||||||||||||||||||||
2nd Quarter 2022 | 2,155 | 105 | 2 | 2,258 | ||||||||||||||||||||||
3rd Quarter 2022 | 2,258 | 139 | 7 | 2,390 | ||||||||||||||||||||||
__________
1Company-operated store count and square footage summary excludes retail locations operated by third parties under license and supply arrangements.
2Gross square feet added/lost during the quarter includes net square foot additions for company-operated stores which have been renovated or relocated in the quarter.
10