ROCK

GIBRALTAR INDUSTRIES INC

Basic Materials | Mid Cap

$1.27

EPS Forecast

$356

Revenue Forecast

The company already released most recent quarter's earnings. We will publish our AI's next quarter's forecast around 2024-12-31
EX-99.1 5 exhibit991q42019earnin.htm EXHIBIT 99.1 Exhibit


gibindcolorlogonotaga08.gif


Gibraltar Announces Fourth-Quarter 2019 Financial Results

Q4 Revenues Grow 7%, GAAP and Adjusted EPS Grow 10% and 32%, Respectively
Full Year Cash Flow from Operations up 33%
2020 Growth Supported by Strong Backlog and End Market Demand

Buffalo, New York, February 28, 2020 - Gibraltar Industries, Inc. (Nasdaq: ROCK), a leading manufacturer and provider of products and services for the renewable energy, conservation, residential, industrial and infrastructure markets, today reported its financial results for the three- and twelve-month periods ended December 31, 2019.

“We continued our momentum in operating performance from the third quarter, delivering solid results in the fourth quarter,” said President and Chief Executive Officer Bill Bosway. “Revenue increased 7%, adjusted EPS increased 32%, and we generated $57 million of cash from operations. Our backlog continued to grow, up 35% to $218 million at the end of the fourth quarter as we further expanded participation in core end markets.”

“Within our segments, Renewable Energy & Conservation delivered growth and margin expansion as demand for our turnkey solutions continued to increase. Subsequent to quarter-end, we acquired Thermo Energy Systems, expanding our North American leadership position in commercial greenhouse solutions, and Delta Separations, continuing the buildout of our processing solutions platform. Our Residential Products performance remained consistent with the market, and Industrial & Infrastructure Products delivered continued margin expansion. Overall, our operating momentum, growing backlog, continued portfolio optimization and strong presence in solid end markets support our confidence as we head into 2020.”

Fourth Quarter 2019 Consolidated Results
Gibraltar reported the following consolidated results:
 
Three Months Ended December 31,
Dollars in millions, except EPS
GAAP
 
Adjusted
 
2019
2018
% Change
 
2019
2018
% Change
Net Sales
$258.1
$240.9
7.1%
 
$258.1
$240.9
7.1%
Net Income
$14.4
$13.1
9.9%
 
$20.3
$15.2
33.6%
Diluted EPS
$0.44
$0.40
10.0%
 
$0.62
$0.47
31.9%







Fourth quarter 2019 net sales increased 7.1% to $258.1 million versus 2018, above the midpoint of the quarterly guidance range provided in Gibraltar’s third quarter 2019 earnings release. Of the 7.1% increase, 5.3% was organic growth driven by the Renewable Energy & Conservation segment, and 1.8% was generated by the acquisition of Apeks Supercritical, which was completed in the third quarter of 2019.
GAAP earnings increased 9.9% to $14.4 million, or $0.44 per share, while adjusted earnings increased 33.6% to $20.3 million, or $0.62 per share. Earnings in the quarter included a charge of $3.2 million, or $0.07 per share related to the exit of the pension plan in the Industrial business. Without the impact of this charge, the Company would have delivered a 27.5% improvement in GAAP earnings per share year over year, the result of organic growth in Renewable Energy & Conservation, lower interest expense, and continuing benefits from operational excellence initiatives. The year-over-year improvement was partially offset by lower earnings in the Residential Products and Industrial & Infrastructure Products businesses. The adjusted amounts for the fourth quarter of 2019 remove expenses of $7.2 million, or $0.18 per share, associated with restructuring, senior leadership transition, and acquisitions. Special items removed from both the fourth quarters of 2019 and 2018 amounts are further described in the appended reconciliation of adjusted financial measures.

Fourth Quarter Segment Results

Renewable Energy & Conservation
For the fourth quarter, the Renewable Energy & Conservation segment reported:
 
Three Months Ended December 31,
Dollars in millions
GAAP
 
Adjusted
 
2019
2018
% Change
 
2019
2018
% Change
Net Sales
$111.4
$88.1
26.4%
 
$111.4
$88.1
26.4%
Operating Margin
14.9%
9.9%
500 bps
 
15.2%
11.6%
360 bps

Renewable Energy & Conservation revenues increased 26.4%, with 21.4% driven by organic growth and 5.0% from the acquisition of Apeks Supercritical. Segment backlog increased 51% versus 2018, the result of participation gains and healthy market dynamics.
Operating margin expanded through continued execution and volume leverage, along with favorable product and vertical market mix. Adjusted operating margin for the fourth quarter of 2019 and 2018 removes special charges for acquisition related items and restructuring initiatives, as further described in the appended reconciliation of adjusted financial measures.

Residential Products
For the fourth quarter, the Residential Products segment reported:
 
Three Months Ended December 31,
Dollars in millions
GAAP
 
Adjusted
 
2019
2018
% Change
 
2019
2018
% Change
Net Sales
$101.2
$102.3
(1.1)%
 
$101.2
$102.3
(1.1)%
Operating Margin
13.0%
12.0%
100 bps
 
13.1%
13.4%
(30) bps

Residential Products revenues decreased slightly versus 2018, as a modest increase in volume was offset by market pricing. Adjusted operating margin declined due to unfavorable product mix partially offset by improved material cost alignment and 80/20 simplification initiatives. Adjusted operating margin for the fourth quarters of 2019 and 2018 removes the special charges for restructuring initiatives under the 80/20 program from both periods.







Industrial & Infrastructure Products
For the fourth quarter, the Industrial & Infrastructure Products segment reported:
 
Three Months Ended December 31,
Dollars in millions
GAAP
 
Adjusted
 
2019
2018
% Change
 
2019
2018
% Change
Net Sales
$45.5
$50.5
(9.9)%
 
$45.5
$50.5
(9.9)%
Operating Margin
(0.5)%
6.4%
(690) bps
 
7.0%
6.7%
30 bps

Industrial & Infrastructure Products revenues decreased nearly 10% driven by market pricing and lower demand for core Industrial products as customers delayed purchases to optimize their inventory in a declining steel price environment. Revenue from the Infrastructure business was consistent with the prior year.
The increase in adjusted operating margin was driven by a more favorable mix of higher margin products and continued execution on 80/20 profit improvement initiatives. Adjusted operating margin for the fourth quarters of 2019 and 2018 removes special charges for restructuring initiatives from both periods.

Strategy and Business Outlook
Following four years of steady improvement in operational execution and financial results, Gibraltar delivered another year of solid performance in 2019, and has strong momentum going into 2020. Gibraltar is now taking the next step forward in its strategy with a focus on delivering sustainable growth and returns and strengthening its leadership positions in faster growing end markets.
Mr. Bosway commented, “Over the past twelve months, we have completed a thorough evaluation of the markets we participate in, as well as our position in each of our markets. This work has solidified our strategy and defined our plans to accelerate growth and further improve Gibraltar’s margin profile, both through organic and inorganic investment. We have improved our portfolio through the recent acquisitions of Apeks Supercritical, Thermo Energy Systems and Delta Separations. Our operating foundation is focused on excelling across three core tenets: Business Systems, Portfolio Management, and Organization Development.
Mr. Bosway concluded, “With this strategy in place, we are confident in our plans for 2020 and the opportunity for our business to deliver increasing returns. Our position in faster growing markets continues to expand, and we continue to build on our solid and growing backlog. A larger percentage of our business is now direct with end customers, our new products and services are resonating well, and we are building stronger positions through investments across our businesses. We expect to deliver another solid year of performance in 2020 with revenue in the range of $1.21 billion to $1.23 billion, up 15 - 17% from 2019, and with GAAP EPS in the range of $2.58 and $2.75, or $2.95 to $3.12 on an adjusted basis, compared with $1.99 and $2.58, respectively, in 2019.”
For the first quarter of 2020, the Company is expecting revenue in the range of $246 million to $256 million. GAAP EPS for the first quarter 2020 are expected to be between $0.27 and $0.33, or $0.37 to $0.43 on an adjusted basis.
Gibraltar will hold an Investor Day featuring presentations on each of its businesses by members of senior management on March 18th in New York City.







FY 2020 Guidance
 
Gibraltar Industries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in millions, except EPS
 
Revenue
 
 
Operating
 
 
 
 
Income
 
 
Net
 
 
Diluted
Earnings
 
 
 
 
 
Income
 
Margin
 
 
Taxes
 
 
Income
 
 
Per Share
GAAP Measures
$
1,210-$1,230
 
$
118 - 126
 
9.8-10.2%

 
$
33-35
 
$
85-91
 
$
2.58-2.75

Adjustments
 
 
 
 
15
 
1.2
%
 
 
3
 
 
12
 
$
0.37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Measures
 
 
 
$
133 - 141
 
11.0-11.4%

 
$
36-38
 
$
97-103
 
$
2.95-3.12


Fourth Quarter Conference Call Details
Gibraltar will host a conference call today starting at 9:00 a.m. ET to review its results for the fourth quarter of 2019. Interested parties may access the call by dialing (877) 407-3088 or (201) 389-0927 or by accessing the webcast at the Investor Info section of the Company’s website at www.gibraltar1.com. Presentation slides referenced during the conference call will be available for download on the website. A webcast replay of the conference call and a copy of the transcript will be available on the website following the call.
About Gibraltar
Gibraltar Industries is a leading manufacturer and provider of products and services for the renewable energy, conservation, residential, industrial, and infrastructure markets. With a three-pillar strategy focused on business systems, portfolio management, and organization and talent development, Gibraltar’s mission is to create compounding and sustainable value with strong leadership positions in higher growth, profitable end markets. Gibraltar serves customers primarily throughout North America. Comprehensive information about Gibraltar can be found on its website at www.gibraltar1.com.


Forward-Looking Statements

Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Before making any investment decisions regarding our company, we strongly advise you to read the section entitled “Risk Factors” in our most recent annual report on Form 10-K which can be accessed under the “SEC Filings” link of the “Investor Info” page of our website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.


Adjusted Financial Measures






To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial measures in this news release. Adjusted financial measures exclude special charges consisting of restructuring costs primarily associated with the 80/20 simplification initiative, senior leadership transition costs, debt repayment, acquisition related costs, and other reclassifications. These adjustments are shown in the reconciliation of adjusted financial measures excluding special charges provided in the supplemental financial schedules that accompany this news release. The Company believes that the presentation of results excluding special charges provides meaningful supplemental data to investors, as well as management, that are indicative of the Company’s core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Special charges are excluded since they may not be considered directly related to the Company’s ongoing business operations. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies.

Contact:
LHA Investor Relations
Jody Burfening/Carolyn Capaccio
(212) 838-3777
rock@lhai.com







GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
 
Three Months Ended 
 December 31,
 
Twelve Months Ended 
 December 31,
 
2019
 
2018
 
2019
 
2018
Net Sales
$
258,131

 
$
240,913

 
$
1,047,439

 
$
1,002,372

Cost of sales
197,276

 
187,653

 
802,548

 
760,012

Gross profit
60,855

 
53,260

 
244,891

 
242,360

Selling, general, and administrative expense
41,608

 
33,261

 
157,052

 
146,840

Intangible asset impairment

 
1,552

 

 
1,552

Income from operations
19,247

 
18,447

 
87,839

 
93,968

Interest (income) expense
(92
)
 
2,759

 
2,205

 
12,064

Other expense
211

 
2,009

 
871

 
1,959

Income before taxes
19,128

 
13,679

 
84,763

 
79,945

Provision for income taxes
4,771

 
562

 
19,672

 
16,136

Net income
$
14,357

 
$
13,117

 
$
65,091

 
$
63,809

 
 
 
 
 
 
 
 
Net earnings per share:
 
 
 
 
 
 
 
Basic
$
0.44

 
$
0.41

 
$
2.01

 
$
2.00

Diluted
$
0.44

 
$
0.40

 
$
1.99

 
$
1.96

Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
32,505

 
32,148

 
32,389

 
31,979

Diluted
32,880

 
32,562

 
32,722

 
32,534







GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
 
December 31,
2019
 
December 31,
2018
 
(unaudited)
 
 
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
191,363

 
$
297,006

Accounts receivable, net
147,515

 
140,283

Inventories
78,476

 
98,913

Prepaid expenses and other current assets
19,748

 
8,351

Total current assets
437,102

 
544,553

Property, plant, and equipment, net
95,409

 
95,830

Operating lease assets
27,662

 

Goodwill
329,705

 
323,671

Acquired intangibles
92,592

 
96,375

Other assets
1,980

 
1,216

 
$
984,450

 
$
1,061,645

Liabilities and Shareholders’ Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
83,136

 
$
79,136

Accrued expenses
98,463

 
87,074

Billings in excess of cost
47,598

 
17,857

Current maturities of long-term debt

 
208,805

Total current liabilities
229,197

 
392,872

Long-term debt

 
1,600

Deferred income taxes
40,334

 
36,530

Non-current operating lease liabilities
19,669

 

Other non-current liabilities
21,286

 
33,950

Shareholders’ equity:
 
 
 
Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding

 

Common stock, $0.01 par value; authorized 50,000 shares; 33,192 and 32,887 shares issued in 2019 and 2018
332

 
329

Additional paid-in capital
295,582

 
282,525

Retained earnings
405,668

 
338,995

Accumulated other comprehensive loss
(5,391
)
 
(7,234
)
Cost of 906 and 796 common shares held in treasury in 2019 and 2018
(22,227
)
 
(17,922
)
Total shareholders’ equity
673,964

 
596,693

 
$
984,450

 
$
1,061,645







GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
Twelve Months Ended 
 December 31,
 
2019
 
2018
Cash Flows from Operating Activities
 
 
 
Net income
$
65,091

 
$
63,809

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
19,949

 
20,374

Intangible asset impairment

 
1,552

Stock compensation expense
12,570

 
9,189

Exit activity costs, non-cash
408

 
1,344

Provision for deferred income taxes
3,303

 
4,781

Other, net
5,296

 
1,243

Changes in operating assets and liabilities (excluding the effects of acquisitions):
 
 
 
Accounts receivable
(9,418
)
 
9,737

Inventories
23,105

 
(16,951
)
Other current assets and other assets
(9,118
)
 
(22
)
Accounts payable
2,571

 
(4,828
)
Accrued expenses and other non-current liabilities
16,178

 
7,317

Net cash provided by operating activities
129,935

 
97,545

Cash Flows from Investing Activities
 
 
 
Purchases of property, plant, and equipment
(11,184
)
 
(12,457
)
Acquisitions, net of cash acquired
(8,595
)
 
(5,241
)
Net proceeds from sale of property and equipment
106

 
3,149

Net cash used in investing activities
(19,673
)
 
(14,549
)
Cash Flows from Financing Activities
 
 
 
Long-term debt payments
(212,000
)
 
(400
)
Payment of debt issuance costs
(1,235
)
 

Purchase of treasury stock at market prices
(4,305
)
 
(7,165
)
Net proceeds from issuance of common stock
490

 
1,385

Net cash used in financing activities
(217,050
)
 
(6,180
)
Effect of exchange rate changes on cash
1,145

 
(2,090
)
Net (decrease) increase in cash and cash equivalents
(105,643
)
 
74,726

Cash and cash equivalents at beginning of year
297,006

 
222,280

Cash and cash equivalents at end of year
$
191,363

 
$
297,006







GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands, except per share data)
(unaudited)
 
 
Three Months Ended 
 December 31, 2019
 
 
As
Reported
In GAAP Statements
 
Restructuring & Acquisition Related Items
 
Senior Leadership Transition Costs
 
Adjusted Financial Measures
Net Sales
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
$
111,411

 
$

 
$

 
$
111,411

Residential Products
 
101,213

 

 

 
101,213

Industrial & Infrastructure Products
 
45,709

 

 

 
45,709

Less Inter-Segment Sales
 
(202
)
 

 

 
(202
)
 
 
45,507

 

 

 
45,507

Consolidated sales
 
258,131

 

 

 
258,131

 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
16,644

 
288

 

 
16,932

Residential Products
 
13,167

 
72

 

 
13,239

Industrial & Infrastructure Products
 
(205
)
 
3,380

 

 
3,175

Segment Income
 
29,606

 
3,740

 

 
33,346

Unallocated corporate expense
 
(10,359
)
 
752

 
2,693

 
(6,914
)
Consolidated income from operations
 
19,247

 
4,492

 
2,693

 
26,432

 
 
 
 
 
 
 
 
 
Interest income
 
(92
)
 

 

 
(92
)
Other expense
 
211

 

 

 
211

Income before income taxes
 
19,128

 
4,492

 
2,693

 
26,313

Provision for income taxes
 
4,771

 
1,146

 
134

 
6,051

Net income
 
$
14,357

 
$
3,346

 
$
2,559

 
$
20,262

Net earnings per share – diluted
 
$
0.44

 
$
0.10

 
$
0.08

 
$
0.62

 
 
 
 
 
 
 
 
 
Operating margin
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
14.9
 %
 
0.2
%
 
%
 
15.2
%
Residential Products
 
13.0
 %
 
0.1
%
 
%
 
13.1
%
Industrial & Infrastructure Products
 
(0.5
)%
 
7.4
%
 
%
 
7.0
%
Segments Margin
 
11.5
 %
 
1.4
%
 
%
 
12.9
%
Consolidated
 
7.5
 %
 
1.7
%
 
1.0
%
 
10.2
%

















GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands, except per share data)
(unaudited)
 
 
Three Months Ended 
 December 31, 2018
 
 
As
Reported
In GAAP Statements
 
Restructuring & Acquisition Related Items
 
Senior Leadership Transition Costs
 
Tax Reform
 
Adjusted Financial Measures
Net Sales
 
 
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
$
88,066

 
$

 
$

 
$

 
$
88,066

Residential Products
 
102,301

 

 

 

 
102,301

Industrial & Infrastructure Products
 
50,788

 

 

 

 
50,788

Less Inter-Segment Sales
 
(242
)
 

 

 

 
(242
)
 
 
50,546

 

 

 

 
50,546

Consolidated sales
 
240,913

 

 

 

 
240,913

 
 
 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
8,733

 
1,447

 

 

 
10,180

Residential Products
 
12,266

 
1,425

 

 

 
13,691

Industrial & Infrastructure Products
 
3,238

 
140

 

 

 
3,378

Segment Income
 
24,237

 
3,012

 



 
27,249

Unallocated corporate expense
 
(5,790
)
 
33

 
(430
)
 

 
(6,187
)
Consolidated income from operations
 
18,447

 
3,045

 
(430
)
 

 
21,062

 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
2,759

 

 

 

 
2,759

Other expense (income)
 
2,009

 
(3,060
)
 

 

 
(1,051
)
Income before income taxes
 
13,679

 
6,105

 
(430
)
 

 
19,354

Provision for income taxes
 
562

 
3,978

 
(370
)
 
(48
)
 
4,122

Net income
 
$
13,117

 
$
2,127

 
$
(60
)
 
$
48

 
$
15,232

Net earnings per share – diluted
 
$
0.40

 
$
0.07

 
$

 
$

 
$
0.47

 
 
 
 
 
 
 
 
 
 
 
Operating margin
 
 
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
9.9
%
 
1.6
%
 
 %
 
%
 
11.6
%
Residential Products
 
12.0
%
 
1.4
%
 
 %
 
%
 
13.4
%
Industrial & Infrastructure Products
 
6.4
%
 
0.3
%
 
 %
 
%
 
6.7
%
Segments Margin
 
10.1
%
 
1.2
%
 
 %
 
%
 
11.3
%
Consolidated
 
7.7
%
 
1.2
%
 
(0.2
)%
 
%
 
8.7
%


















GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands, except per share data)
(unaudited)
 
 
Twelve Months Ended 
 December 31, 2019
 
 
As
Reported
In GAAP Statements
 
Restructuring & Acquisition Related Items
 
Senior Leadership Transition Costs
 
Debt Repayment
 
Adjusted Financial Measures
Net Sales
 
 
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
$
373,023

 
$

 
$

 
$

 
$
373,023

Residential Products
 
461,630

 

 

 

 
461,630

Industrial & Infrastructure Products
 
213,805

 

 

 

 
213,805

Less Inter-Segment Sales
 
(1,019
)
 

 

 

 
(1,019
)
 
 
212,786

 

 

 

 
212,786

Consolidated sales
 
1,047,439

 

 

 

 
1,047,439

 
 
 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
47,558

 
1,490

 

 

 
49,048

Residential Products
 
63,047

 
3,857

 
78

 

 
66,982

Industrial & Infrastructure Products
 
13,455

 
4,978

 

 

 
18,433

Segment Income
 
124,060

 
10,325

 
78

 

 
134,463

Unallocated corporate expense
 
(36,221
)
 
2,145

 
9,666

 

 
(24,410
)
Consolidated income from operations
 
87,839

 
12,470

 
9,744

 

 
110,053

 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
2,205

 

 

 
(1,079
)
 
1,126

Other expense
 
871

 

 

 

 
871

Income before income taxes
 
84,763

 
12,470

 
9,744

 
1,079

 
108,056

Provision for income taxes
 
19,672

 
3,180

 
615

 
269

 
23,736

Net income
 
$
65,091

 
$
9,290

 
$
9,129

 
$
810

 
$
84,320

Net earnings per share – diluted
 
$
1.99

 
$
0.28

 
$
0.28

 
$
0.03

 
$
2.58

 
 
 
 
 
 
 
 
 
 
 
Operating margin
 
 
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
12.7
%
 
0.4
%
 
%
 
%
 
13.1
%
Residential Products
 
13.7
%
 
0.8
%
 
%
 
%
 
14.5
%
Industrial & Infrastructure Products
 
6.3
%
 
2.3
%
 
%
 
%
 
8.7
%
Segments Margin
 
11.8
%
 
0.9
%
 
%
 
%
 
12.8
%
Consolidated
 
8.4
%
 
1.2
%
 
0.9
%
 
%
 
10.5
%








GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands, except per share data)
(unaudited)
 
 
Twelve Months Ended 
 December 31, 2018
 
 
As
Reported
In GAAP Statements
 
Restructuring & Acquisition Related Items
 
Senior Leadership Transition Costs
 
Tax Reform
 
Adjusted Financial Measures
Net Sales
 
 
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
$
317,253

 
$

 
$

 
$

 
$
317,253

Residential Products
 
463,216

 

 

 

 
463,216

Industrial & Infrastructure Products
 
223,006

 

 

 

 
223,006

Less Inter-Segment Sales
 
(1,103
)
 

 

 

 
(1,103
)
 
 
221,903

 

 

 

 
221,903

Consolidated sales
 
1,002,372

 

 

 

 
1,002,372

 
 
 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
37,423

 
1,424

 
178

 

 
39,025

Residential Products
 
69,838

 
3,107

 

 

 
72,945

Industrial & Infrastructure Products
 
15,336

 
1,402

 

 

 
16,738

Segment Income
 
122,597

 
5,933

 
178

 

 
128,708

Unallocated corporate expense
 
(28,629
)
 
935

 
414

 

 
(27,280
)
Consolidated income from operations
 
93,968

 
6,868

 
592

 

 
101,428

 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
12,064

 

 

 

 
12,064

Other expense (income)
 
1,959

 
(3,060
)
 

 

 
(1,101
)
Income before income taxes
 
79,945

 
9,928

 
592

 

 
90,465

Provision for income taxes
 
16,136

 
4,889

 
(106
)
 
(225
)
 
20,694

Net income
 
$
63,809

 
$
5,039

 
$
698

 
$
225

 
$
69,771

Net earnings per share – diluted
 
$
1.96

 
$
0.15

 
$
0.02

 
$
0.01

 
$
2.14

 
 
 
 
 
 
 
 
 
 
 
Operating margin
 
 
 
 
 
 
 
 
 
 
Renewable Energy & Conservation
 
11.8
%
 
0.4
%
 
0.1
%
 
%
 
12.3
%
Residential Products
 
15.1
%
 
0.6
%
 
%
 
%
 
15.7
%
Industrial & Infrastructure Products
 
6.9
%
 
0.6
%
 
%
 
%
 
7.5
%
Segments Margin
 
12.2
%
 
0.6
%
 
%
 
%
 
12.8
%
Consolidated
 
9.4
%
 
0.7
%
 
0.1
%
 
%
 
10.1
%