EPS Forecast
Revenue Forecast
EX-99.1
2
brhc10030972_ex99-1.htm
EXHIBIT 99.1
Exhibit 99.1
NEW JERSEY RESOURCES REPORTS FOURTH-QUARTER AND FISCAL 2021 RESULTS
AFFIRMS FISCAL 2022 GUIDANCE AND UPDATES LONG-TERM PROJECTED GROWTH RATE
WALL, N.J., November 18, 2021 — Today, New Jersey Resources Corporation (NYSE: NJR) reported results for the fourth-quarter and fiscal 2021. Highlights include:
• |
Consolidated net income of $117.9 million for fiscal 2021 compared with $163.0 million in fiscal 2020
|
• |
Consolidated net financial earnings (NFE), a non-GAAP financial measure of $207.7 million for fiscal 2021 , or $2.16 per share, compared with NFE of $165.3 million, or $1.74 per share, in fiscal 2020
|
• |
Affirmed fiscal 2022 net financial earnings per share (NFEPS) guidance range of $2.20 to $2.30 and narrowed long-term projected NFEPS growth rate to 7 to 9 percent, from previous range of 6 to 10 percent
|
• |
Increased annual dividend by nine percent to $1.45 per share
|
• |
New Jersey Natural Gas (NJNG) received approval from the BPU on the settlement of its rate case authorizing a $79.0 million increase to its base rates
|
• |
The Southern Reliability Link (SRL) was placed in service in fiscal 2021
|
• |
NJNG's Hydrogen project was completed and began producing green hydrogen in October 2021
|
Fourth-quarter fiscal 2021 net (loss)/income totaled $(1.1) million, or $(0.01) per share, compared with $32.7 million, or $0.34 per share, during the same period in
fiscal 2020. Fiscal 2021 net income totaled $117.9 million, or $1.23 per share, compared with $163.0 million, or $1.72 per share, for fiscal 2020.
Fourth-quarter fiscal 2021 NFE totaled $6.6 million, or $0.07 per share, compared to NFE of $43.4 million, or $0.45 per share, during the same period in fiscal 2020.
Fiscal 2021 NFE totaled $207.7 million, or $2.16 per share, compared with $165.3 million, or $1.74 per share, for fiscal 2020. The difference between GAAP earnings and NFE is due primarily to a $92.0 million impairment ($74.5 million after
considering the related tax effects) of NJR's investment in the PennEast Project, which is excluded from NFE.
"Fiscal 2021 results exceeded the expectations we laid out at our Analyst Day last November, " said Steve Westhoven, President and CEO of NJR. "Strong execution against
our plan positions our diversified portfolio of infrastructure assets for long-term growth, creating value for shareowners and meeting the needs of our customers."
Key Performance Metrics
Three Months Ended
September 30,
|
Twelve Months Ended
September 30,
|
|||||||||||||||
($ in Thousands)
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
Net income
|
$
|
(1,133
|
)
|
$
|
32,707
|
$
|
117,890
|
$
|
163,007
|
|||||||
Basic EPS
|
$
|
(0.01
|
)
|
$
|
0.34
|
$
|
1.23
|
$
|
1.72
|
|||||||
Net financial earnings
|
$
|
6,599
|
$
|
43,429
|
$
|
207,712
|
$
|
165,333
|
||||||||
Basic net financial earnings per share
|
$
|
0.07
|
$
|
0.45
|
$
|
2.16
|
$
|
1.74
|
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 2 of 13
Effective October 1, 2020, NJR changed its method of accounting for Investment Tax Credits (ITCs) from the flow through method
to the deferral method. Our historical financial reporting presented herein has been retrospectively revised to apply this change. For additional details, please refer to our Form 10-K.
A reconciliation of net income to NFE for the three and twelve months ended September 30, 2021, and 2020, is provided below.
Three Months Ended
September 30, 2021
|
Twelve Months Ended
September 30,
|
|||||||||||||||
(Thousands)
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
Net income
|
$
|
(1,133
|
)
|
$
|
32,707
|
$
|
117,890
|
$
|
163,007
|
|||||||
Add:
|
||||||||||||||||
Unrealized loss (gain) on derivative instruments and related transactions
|
40,576
|
12,183
|
54,203
|
(9,644
|
)
|
|||||||||||
Tax effect
|
(9,647
|
)
|
(2,893
|
)
|
(12,887
|
)
|
2,296
|
|||||||||
Effects of economic hedging related to natural gas inventory
|
(30,150
|
)
|
2,216
|
(42,405
|
)
|
12,690
|
||||||||||
Tax effect
|
7,166
|
(527
|
)
|
10,078
|
(3,016
|
)
|
||||||||||
Impairment of equity method investment
|
—
|
—
|
92,000
|
—
|
||||||||||||
Tax effect
|
767
|
—
|
(11,167
|
)
|
—
|
|||||||||||
Net income to NFE tax adjustment
|
(980
|
)
|
(257
|
)
|
—
|
—
|
||||||||||
Net financial earnings (loss)
|
$
|
6,599
|
$
|
43,429
|
$
|
207,712
|
$
|
165,333
|
||||||||
Weighted Average Shares Outstanding
|
||||||||||||||||
Basic
|
96,198
|
95,764
|
96,227
|
94,798
|
||||||||||||
Diluted
|
96,198
|
95,764
|
96,560
|
95,103
|
||||||||||||
Basic earnings (loss) per share
|
$
|
(0.01
|
)
|
$
|
0.34
|
$
|
1.23
|
$
|
1.72
|
|||||||
Add:
|
||||||||||||||||
Unrealized loss (gain) on derivative instruments and related transactions
|
0.42
|
0.13
|
0.56
|
(0.10
|
)
|
|||||||||||
Tax effect
|
(0.10
|
)
|
(0.03
|
)
|
(0.13
|
)
|
0.02
|
|||||||||
Effects of economic hedging related to natural gas inventory
|
(0.31
|
)
|
0.02
|
(0.44
|
)
|
0.13
|
||||||||||
Tax effect
|
0.07
|
(0.01
|
)
|
0.10
|
(0.03
|
)
|
||||||||||
Impairment of equity method investment
|
—
|
—
|
0.96
|
—
|
||||||||||||
Tax effect
|
0.01
|
—
|
(0.12
|
)
|
—
|
|||||||||||
Net income to NFE tax adjustment
|
(0.01
|
)
|
—
|
—
|
—
|
|||||||||||
Basic net financial earnings (loss) per share
|
$
|
0.07
|
$
|
0.45
|
$
|
2.16
|
$
|
1.74
|
NFE is a measure of earnings based on the elimination of timing differences to effectively match the earnings effects of the economic hedges with the physical sale of
natural gas, SRECs and foreign currency contracts. Consequently, to reconcile net income and NFE, current-period unrealized gains and losses on the derivatives are excluded from NFE as a reconciling item. Realized derivative gains and losses are
also included in current-period net income. However, NFE includes only realized gains and losses related to natural gas sold out of inventory, effectively matching the full earnings effects of the derivatives with realized margins on physical
natural gas flows. NFE also excludes impairment charges associated with equity method investments, which are non-cash charges considered unusual in nature that occur infrequently and are not indicative of the Company's performance for its ongoing
operations. Included in the tax effects are current and deferred income tax expense corresponding with the components of NFE.
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 3 of 13
A table detailing NFE for the three and twelve months ended September 30, 2021, and 2020, is provided below.
Net Financial Earnings (Loss) by Business Unit
Three Months Ended
September 30,
|
Twelve Months Ended
September 30,
|
|||||||||||||||
(Thousands)
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
New Jersey Natural Gas
|
$
|
(24,214
|
)
|
$
|
(15,258
|
)
|
$
|
107,375
|
$
|
126,902
|
||||||
Clean Energy Ventures
|
40,861
|
44,805
|
16,789
|
22,111
|
||||||||||||
Storage and Transportation
|
2,440
|
7,434
|
13,046
|
18,311
|
||||||||||||
Energy Services
|
(14,384
|
)
|
1,381
|
71,117
|
(7,873
|
)
|
||||||||||
Home Services and Other
|
(1,127
|
)
|
5,109
|
(826
|
)
|
5,784
|
||||||||||
Subtotal
|
3,576
|
43,471
|
207,501
|
165,235
|
||||||||||||
Eliminations
|
3,023
|
(42
|
)
|
211
|
98
|
|||||||||||
Total
|
$
|
6,599
|
$
|
43,429
|
$
|
207,712
|
$
|
165,333
|
Fiscal 2022 NFE Guidance:
NJR reaffirmed fiscal 2022 NFE guidance of $2.20 to $2.30 per share and, as a result of the progress on our major infrastructure projects, narrowed the expected long-term
NFEPS growth range to 7 to 9 percent, from the previous range of 6 to 10 percent, subject to the risk and uncertainties identified below under "Forward-Looking Statements." The following chart represents NJR’s current expected contributions from
its subsidiaries for fiscal 2022:
Company
|
Expected Fiscal 2022
Net Financial Earnings Contribution
|
New Jersey Natural Gas
|
60 to 65 percent
|
Clean Energy Ventures
|
20 to 23 percent
|
Storage and Transportation
|
5 to 10 percent
|
Energy Services1
|
9 to 11 percent
|
Home Services and Other
|
0 to 1 percent
|
1. Assumes NFEPS contributions from Asset Management Agreements only
|
In providing fiscal 2022 NFE guidance and narrowing our expected long-term NFEPS growth range, management is aware there could be differences between reported GAAP
earnings and NFE due to matters such as, but not limited to, the positions of our energy-related derivatives. Management is not able to reasonably estimate the aggregate impact or significance of these items on reported earnings and, therefore, is
not able to provide a reconciliation to the corresponding GAAP equivalent for its operating earnings guidance without unreasonable efforts.
New Jersey Natural Gas
NJNG reported fiscal 2021 NFE of $107.4 million, compared to NFE of $126.9 million during fiscal 2020. Fourth-quarter fiscal 2021 net financial loss was $24.2 million,
compared to net financial loss of $15.3 million during the same period in fiscal 2020. The decrease for both periods was due to higher O&M expenses primarily related to increased bad debt.
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 4 of 13
Customer Growth:
• |
NJNG added 7,854 new customers during fiscal 2021, compared with 8,349 in fiscal 2020. The lower customer growth was due primarily to the effects of the COVID-19 pandemic. NJNG expects to return to a more typical customer growth rate of
1.7% in fiscal 2022.
|
Base Rate Filing:
• |
On November 17, 2021, NJNG received approval from the New Jersey Board of Public Utilities on its rate
case settlement agreement and new rates will be effective on December 1, 2021. Under the approved rate case agreement, NJNG's total annual revenue is expected to increase by $79.0 million. The rate case agreement includes a return on equity of 9.60% with a 54.0% common equity ratio and
reflects a rate base of $2.52 billion with an overall rate of return of 6.84%.
|
Infrastructure Update:
• |
The Southern Reliability Link diversifies supply to our customers by providing a new intrastate feed into the southern end of NJNG’s distribution system. Construction was completed and the project was placed in service in August 2021. The recovery of
our investment in this project was included in the recently settled rate case.
|
• |
NJNG's Infrastructure Investment Program (IIP) is a five-year, $150 million accelerated recovery program that began in fiscal 2021 and consists of a series of infrastructure projects designed to enhance the safety and reliability of NJNG's natural gas
distribution system. In fiscal 2021, NJNG spent $9.4 million under the program to begin work on various distribution system reinforcement projects.
|
• |
The Howell Green Hydrogen Project delivers hydrogen through NJNG's utility distribution pipeline to heat customers' homes and businesses and began commercial operation in October 2021. The recovery of investment in this project was included in
the recently settled rate case.
|
BGSS Incentive Programs:
BGSS incentive programs contributed $13.4 million to utility gross margin, compared with $9.5 million during fiscal 2020. The higher results for fiscal 2021 were due to
improved margins in off-system sales and storage incentives compared to fiscal 2020.
For more information on utility gross margin, please see "Non-GAAP Financial Information" at the end of the press release.
Energy-Efficiency Programs:
On July 1, 2021, NJNG's new three-year, $259 million SAVEGREEN program became effective. SAVEGREEN invested $31.0 million during fiscal 2021 to help customers with energy-efficiency upgrades for their homes and businesses. NJNG recovered $12.4 million of its outstanding
investments during fiscal 2021.
Clean Energy Ventures (CEV)
CEV reported fiscal 2021 NFE of $16.8 million, compared with NFE of $22.1 million during fiscal 2020.
Fourth-quarter fiscal 2021 NFE was $40.9 million, compared with NFE of $44.8 million during the same period in fiscal 2020. The decrease in NFE for both periods was due
primarily to lower SREC revenue, partially offset by lower depreciation expense. The decrease in depreciation expense is due to an increase in the useful life of CEV's assets.
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 5 of 13
Storage and Transportation
Storage and Transportation, formerly known as our Midstream reporting segment, reported fiscal 2021 NFE of $13.0 million, compared with NFE of $18.3 million during fiscal
2020. Fourth-quarter fiscal 2021 NFE were $2.4 million, compared with NFE of $7.4 million during the same period in fiscal 2020. The decrease in NFE for both periods was due primarily to lower equity in earnings contributions from our investments
in Steckman Ridge and PennEast, and higher O&M, which was partially offset by increased operating revenues at Leaf River and Adelphia Gateway.
The NFE results exclude a $74.5 million after-tax impairment charge related to NJR's investment in the PennEast Project.
Infrastructure Updates:
• |
Adelphia Gateway - During fiscal 2021, Adelphia Gateway received all necessary permits for the second phase of construction on the South Zone. The second phase includes construction of laterals and interconnects.
|
Energy Services
Energy Services reported fiscal 2021 NFE of $71.1 million, compared with a net financial loss of $7.9 million in fiscal 2020. The increase was due primarily to higher
natural gas price volatility in February 2021, as a result of cold weather in regions where Energy Services had contracted rights to storage assets. Fourth-quarter fiscal 2021 net financial loss was $14.4 million, compared with NFE of $1.4 million
for the same period last fiscal year. The decrease was due primarily to increased compensation expense and higher O&M expenses related to charitable contributions compared to the same period a year ago.
Home Services and Other Operations
Home Services and Other Operations reported fiscal 2021 net financial loss of $0.8 million, compared with NFE of $5.8 million during fiscal 2020. Fourth-quarter fiscal
2021 net financial loss was $(1.1) million compared with NFE of $5.1 million for the same period in fiscal 2020. The decrease in both periods was due primarily to higher O&M related to increased compensation and technology expenses and one-time
income tax benefits that occurred in the fourth quarter of fiscal 2020 that did not reoccur in fiscal 2021.
Capital Expenditures and Cash Flows:
NJR is committed to maintaining a strong financial profile.
• |
During fiscal 2021, capital expenditures were $682.9 million, including accruals, of which $468.3 million were related to NJNG, compared with $499.1 million ($1.0 billion including the acquisition of assets), of which $333.9 million were
related to NJNG, during fiscal 2020.
|
• |
During fiscal 2021, cash flows from operations were $391.0 million, compared with $213.5 million during the same period of fiscal 2020. The increase was due primarily to increased NFE at Energy
Services.
|
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 6 of 13
Forward-Looking Statements:
This earnings release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of
the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. NJR cautions readers that the assumptions forming the basis for forward-looking statements include many factors that are beyond NJR’s ability
to control or estimate precisely, such as estimates of future market conditions and the behavior of other market participants. Words such as “anticipates,” “estimates,” “expects,” “projects,” “may,” “will,” “intends,” “plans,” “believes,” “should”
and similar expressions may identify forward-looking statements and such forward-looking statements are made based upon management’s current expectations, assumptions and beliefs as of this date concerning future developments and their potential
effect upon NJR. There can be no assurance that future developments will be in accordance with management’s expectations, assumptions and beliefs or that the effect of future developments on NJR will be those anticipated by management.
Forward-looking statements in this earnings release include, but are not limited to, certain statements regarding NJR’s NFEPS guidance for fiscal 2022, projected NFEPS growth rate, results of future rate cases, forecasted contribution of business
segments to NJR’s NFE for fiscal 2022, future NJR and NJNG capital expenditures, infrastructure programs and investments such as SRL, IIP, the Howell Green Hydrogen Project and energy efficiency programs, the ability to operate the Adelphia Gateway
Pipeline project, and other legal and regulatory expectations.
Additional information and factors that could cause actual results to differ materially from NJR’s expectations are contained in NJR’s filings with
the SEC, including NJR’s Annual Reports on Form 10-K and subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other SEC filings, which are available at the SEC’s web site, http://www.sec.gov. Information included in
this earnings release is representative as of today only and while NJR periodically reassesses material trends and uncertainties affecting NJR's results of operations and financial condition in connection with its preparation of management's
discussion and analysis of results of operations and financial condition contained in its Quarterly and Annual Reports filed with the SEC, NJR does not, by including this statement, assume any obligation to review or revise any particular
forward-looking statement referenced herein in light of future events.
Non-GAAP Financial Information:
This earnings release includes the non-GAAP financial measures NFE/net financial loss, NFE per basic share, financial margin and utility gross margin.
A reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP can be found below. As an indicator of NJR’s operating performance, these measures should not
be considered an alternative to, or more meaningful than, net income or operating revenues as determined in accordance with GAAP. This information has been provided pursuant to the requirements of SEC Regulation G.
NFE and financial margin exclude unrealized gains or losses on derivative instruments related to NJR’s unregulated subsidiaries and certain realized
gains and losses on derivative instruments related to natural gas that has been placed into storage at Energy Services and the impairment on NJR's investments in the PennEast Project, net of applicable tax adjustments as described below. Volatility
associated with the change in value of these financial instruments and physical commodity reported on the income statement in the current period. In order to manage its business, NJR views its results without the impacts of the unrealized gains and
losses, and certain realized gains and losses, caused by changes in value of these financial instruments and physical commodity contracts prior to the completion of the planned transaction because it shows changes in value currently instead of when
the planned transaction ultimately is settled. An annual estimated effective tax rate is calculated for NFE purposes and any necessary quarterly tax adjustment is applied to NJR Energy Services Company.
NJNG’s utility gross margin represents the results of revenues less natural gas costs, sales, expenses and other taxes and regulatory rider expenses,
which are key components of NJR’s operations. Natural gas costs, sales, expenses and other taxes and regulatory rider expenses are passed through to customers and, therefore, have no effect on utility gross margin. Management uses these non-GAAP
financial measures as supplemental measures to other GAAP results to provide a more complete understanding of NJR’s performance. Management believes these non-GAAP financial measures are more reflective of NJR’s business model, provide transparency
to investors and enable period-to-period comparability of financial performance. A reconciliation of all non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP can be found
below. For a full discussion of NJR’s non-GAAP financial measures, please see NJR’s most recent Report on Form 10-K, Item 7.
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 7 of 13
About New Jersey Resources
New Jersey Resources (NYSE: NJR) is a Fortune 1000 company that, through its subsidiaries, provides safe and reliable natural gas and clean energy services, including transportation, distribution, asset management and home services. NJR is composed
of five primary businesses:
• |
New Jersey Natural Gas, NJR’s principal subsidiary, operates and maintains over 7,500 miles of natural gas transportation and distribution infrastructure to
serve over half a million customers in New Jersey’s Monmouth, Ocean and parts of Morris, Middlesex and Burlington counties.
|
• |
Clean Energy Ventures invests in, owns and operates solar projects with a total capacity of more than 365 megawatts, providing residential and commercial customers with low-carbon solutions.
|
• |
Energy Services
manages a diversified portfolio of natural gas transportation and storage assets and provides physical natural gas services and customized energy solutions to its customers across North America.
|
• |
Storage and Transportation serves customers from local distributors and producers to electric generators and wholesale marketers through its ownership of Leaf River and the Adelphia Gateway Pipeline Project, as well as our 50% equity ownership in
the Steckman Ridge natural gas storage facility.
|
• |
Home Services
provides service contracts as well as heating, central air conditioning, water heaters, standby generators, solar and other indoor and outdoor comfort products to residential homes throughout New Jersey.
|
NJR and its nearly 1,200 employees are committed to helping customers save energy and money by promoting conservation and encouraging efficiency through Conserve to
Preserve® and initiatives such as The SAVEGREEN Project® and The Sunlight Advantage®.
For more information about NJR:
www.njresources.com.
Follow us on Twitter @NJNaturalGas.
“Like” us on facebook.com/NewJerseyNaturalGas.
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 8 of 13
NEW JERSEY RESOURCES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
September 30,
|
Twelve Months Ended
September 30,
|
|||||||||||||||
(Thousands, except per share data)
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
OPERATING REVENUES
|
||||||||||||||||
Utility
|
$
|
97,937
|
$
|
84,548
|
$
|
731,459
|
$
|
729,923
|
||||||||
Nonutility
|
434,591
|
315,496
|
1,425,154
|
1,223,745
|
||||||||||||
Total operating revenues
|
532,528
|
400,044
|
2,156,613
|
1,953,668
|
||||||||||||
OPERATING EXPENSES
|
||||||||||||||||
Gas purchases
|
||||||||||||||||
Utility
|
36,569
|
26,789
|
247,734
|
275,831
|
||||||||||||
Nonutility
|
356,721
|
220,304
|
1,096,920
|
1,022,805
|
||||||||||||
Related parties
|
1,850
|
1,535
|
7,013
|
6,083
|
||||||||||||
Operation and maintenance
|
101,126
|
79,425
|
366,905
|
278,143
|
||||||||||||
Regulatory rider expenses
|
3,734
|
1,993
|
38,304
|
34,529
|
||||||||||||
Depreciation and amortization
|
29,410
|
27,343
|
111,387
|
107,368
|
||||||||||||
Total operating expenses
|
529,410
|
357,389
|
1,868,263
|
1,724,759
|
||||||||||||
OPERATING (LOSS) INCOME
|
3,118
|
42,655
|
288,350
|
228,909
|
||||||||||||
Other income, net
|
10,656
|
13,618
|
24,597
|
23,878
|
||||||||||||
Interest expense, net of capitalized interest
|
19,876
|
17,180
|
78,559
|
67,597
|
||||||||||||
(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
(6,102
|
)
|
39,093
|
234,388
|
185,190
|
|||||||||||
Income tax (benefit) provision
|
(4,427
|
)
|
10,506
|
33,286
|
36,494
|
|||||||||||
Equity in earnings of affiliates
|
542
|
4,120
|
(83,212
|
)
|
14,311
|
|||||||||||
NET (LOSS) INCOME
|
$
|
(1,133
|
)
|
$
|
32,707
|
$
|
117,890
|
$
|
163,007
|
|||||||
(LOSS) EARNINGS PER COMMON SHARE
|
||||||||||||||||
Basic
|
$
|
(0.01
|
)
|
$
|
0.34
|
$
|
1.23
|
$
|
1.72
|
|||||||
Diluted
|
$
|
(0.01
|
)
|
$
|
0.34
|
$
|
1.22
|
$
|
1.71
|
|||||||
WEIGHTED AVERAGE SHARES OUTSTANDING
|
||||||||||||||||
Basic
|
96,198
|
95,933
|
96,227
|
94,798
|
||||||||||||
Diluted
|
96,198
|
95,933
|
96,560
|
95,103
|
||||||||||||
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 9 of 13
RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES
(Unaudited)
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Thousands)
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
NEW JERSEY RESOURCES
|
||||||||||||||||
A reconciliation of net (loss) income, the closest GAAP financial measurement, to net financial earnings is as
follows:
|
||||||||||||||||
Net (loss) income
|
$
|
(1,133
|
)
|
$
|
32,707
|
$
|
117,890
|
$
|
163,007
|
|||||||
Add:
|
||||||||||||||||
Unrealized loss (gain) on derivative instruments and related transactions
|
40,576
|
12,183
|
54,203
|
(9,644
|
)
|
|||||||||||
Tax effect
|
(9,647
|
)
|
(2,893
|
)
|
(12,887
|
)
|
2,296
|
|||||||||
Effects of economic hedging related to natural gas inventory
|
(30,150
|
)
|
2,216
|
(42,405
|
)
|
12,690
|
||||||||||
Tax effect
|
7,166
|
(527
|
)
|
10,078
|
(3,016
|
)
|
||||||||||
Impairment of equity method investment
|
—
|
—
|
92,000
|
—
|
||||||||||||
Tax effect
|
767
|
—
|
(11,167
|
)
|
—
|
|||||||||||
Net income to NFE tax adjustment
|
(980
|
)
|
(257
|
)
|
—
|
—
|
||||||||||
Net financial (loss) earnings
|
$
|
6,599
|
$
|
43,429
|
$
|
207,712
|
$
|
165,333
|
||||||||
Weighted Average Shares Outstanding
|
||||||||||||||||
Basic
|
96,198
|
95,933
|
96,227
|
94,798
|
||||||||||||
Diluted
|
96,198
|
95,933
|
96,560
|
95,103
|
||||||||||||
A reconciliation of basic earnings per share, the closest GAAP financial measurement, to basic net financial
earnings per share is as follows:
|
||||||||||||||||
Basic (loss) earnings per share
|
$
|
(0.01
|
)
|
$
|
0.34
|
$
|
1.23
|
$
|
1.72
|
|||||||
Add:
|
||||||||||||||||
Unrealized loss (gain) on derivative instruments and related transactions
|
$
|
0.42
|
$
|
0.13
|
$
|
0.56
|
$
|
(0.10
|
)
|
|||||||
Tax effect
|
$
|
(0.10
|
)
|
$
|
(0.03
|
)
|
$
|
(0.13
|
)
|
$
|
0.02
|
|||||
Effects of economic hedging related to natural gas inventory
|
$
|
(0.31
|
)
|
$
|
0.02
|
$
|
(0.44
|
)
|
$
|
0.13
|
||||||
Tax effect
|
$
|
0.07
|
$
|
(0.01
|
)
|
$
|
0.10
|
$
|
(0.03
|
)
|
||||||
Impairment of equity method investment
|
$
|
—
|
$
|
—
|
$
|
0.96
|
$
|
—
|
||||||||
Tax effect
|
$
|
0.01
|
$
|
—
|
$
|
(0.12
|
)
|
$
|
—
|
|||||||
Net income to NFE tax adjustment
|
$
|
(0.01
|
)
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||
Basic NFE per share
|
$
|
0.07
|
$
|
0.45
|
$
|
2.16
|
$
|
1.74
|
||||||||
NATURAL GAS DISTRIBUTION
|
||||||||||||||||
A reconciliation of operating revenue, the closest GAAP financial measurement, to utility gross margin is as
follows:
|
||||||||||||||||
Operating revenues
|
$
|
98,274
|
$
|
84,548
|
$
|
731,796
|
$
|
729,923
|
||||||||
Less:
|
||||||||||||||||
Gas purchases
|
38,842
|
29,113
|
260,714
|
287,307
|
||||||||||||
Regulatory rider expense
|
3,734
|
1,993
|
38,304
|
34,529
|
||||||||||||
Utility gross margin
|
$
|
55,698
|
$
|
53,442
|
$
|
432,778
|
$
|
408,087
|
||||||||
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 10 of 13
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
(Unaudited)
|
September 30,
|
September 30,
|
||||||||||||||
(Thousands)
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
ENERGY SERVICES
|
||||||||||||||||
The following table is a computation of financial margin:
|
||||||||||||||||
Operating revenues
|
$
|
334,780
|
$
|
212,760
|
$
|
1,228,420
|
$
|
1,030,419
|
||||||||
Less: Gas purchases
|
357,133
|
220,882
|
1,098,261
|
1,024,579
|
||||||||||||
Add:
|
||||||||||||||||
Unrealized loss (gain) on derivative instruments and related transactions
|
45,011
|
12,723
|
58,362
|
(8,583
|
)
|
|||||||||||
Effects of economic hedging related to natural gas inventory
|
(30,150
|
)
|
2,216
|
(42,405
|
)
|
12,690
|
||||||||||
Financial margin
|
$
|
(7,492
|
)
|
$
|
6,817
|
$
|
146,116
|
$
|
9,947
|
|||||||
A reconciliation of operating income, the closest GAAP financial measurement, to financial margin is as
follows:
|
||||||||||||||||
Operating (loss) income
|
$
|
(32,186
|
)
|
$
|
(12,216
|
)
|
$
|
79,163
|
$
|
(11,651
|
)
|
|||||
Add:
|
||||||||||||||||
Operation and maintenance expense
|
9,805
|
4,055
|
50,885
|
17,368
|
||||||||||||
Depreciation and amortization
|
28
|
39
|
111
|
123
|
||||||||||||
Subtotal
|
(22,353
|
)
|
(8,122
|
)
|
130,159
|
5,840
|
||||||||||
Add:
|
||||||||||||||||
Unrealized loss (gain) on derivative instruments and related transactions
|
45,011
|
12,723
|
58,362
|
(8,583
|
)
|
|||||||||||
Effects of economic hedging related to natural gas inventory
|
(30,150
|
)
|
2,216
|
(42,405
|
)
|
12,690
|
||||||||||
Financial margin
|
$
|
(7,492
|
)
|
$
|
6,817
|
$
|
146,116
|
$
|
9,947
|
|||||||
A reconciliation of net income to net financial earnings is as follows:
|
||||||||||||||||
Net (loss) income
|
$
|
(24,731
|
)
|
$
|
(9,753
|
)
|
$
|
58,957
|
$
|
(11,008
|
)
|
|||||
Add:
|
||||||||||||||||
Unrealized loss (gain) on derivative instruments and related transactions
|
45,011
|
12,723
|
58,362
|
(8,583
|
)
|
|||||||||||
Tax effect
|
(10,700
|
)
|
(3,021
|
)
|
(13,875
|
)
|
2,044
|
|||||||||
Effects of economic hedging related to natural gas
|
(30,150
|
)
|
2,216
|
(42,405
|
)
|
12,690
|
||||||||||
Tax effect
|
7,166
|
(527
|
)
|
10,078
|
(3,016
|
)
|
||||||||||
Net income to NFE tax adjustment
|
(980
|
)
|
(257
|
)
|
—
|
—
|
||||||||||
Net financial (loss) earnings
|
$
|
(14,384
|
)
|
$
|
1,381
|
$
|
71,117
|
$
|
(7,873
|
)
|
||||||
STORAGE AND TRANSPORTATION
|
||||||||||||||||
A reconciliation of net income to net financial earnings is as follows:
|
||||||||||||||||
Net (loss) income
|
$
|
1,673
|
$
|
7,434
|
$
|
(67,787
|
)
|
$
|
18,311
|
|||||||
Add:
|
||||||||||||||||
Impairment of equity method investment
|
—
|
—
|
92,000
|
—
|
||||||||||||
Tax effect
|
767
|
—
|
(11,167
|
)
|
—
|
|||||||||||
Net financial earnings
|
$
|
2,440
|
$
|
7,434
|
$
|
13,046
|
$
|
18,311
|
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 11 of 13
FINANCIAL STATISTICS BY BUSINESS UNIT
(Unaudited)
Three Months Ended
September 30,
|
Twelve Months Ended
September 30,
|
|||||||||||||||
(Thousands, except per share data)
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
NEW JERSEY RESOURCES
|
||||||||||||||||
Operating Revenues
|
||||||||||||||||
Natural Gas Distribution
|
$
|
98,274
|
$
|
84,548
|
$
|
731,796
|
$
|
729,923
|
||||||||
Clean Energy Ventures
|
69,048
|
77,014
|
95,275
|
102,617
|
||||||||||||
Energy Services
|
334,780
|
212,760
|
1,228,420
|
1,030,419
|
||||||||||||
Storage and Transportation
|
12,341
|
12,717
|
51,020
|
44,728
|
||||||||||||
Home Services and Other
|
13,567
|
13,376
|
52,229
|
51,017
|
||||||||||||
Sub-total
|
528,010
|
400,415
|
2,158,740
|
1,958,704
|
||||||||||||
Eliminations
|
4,518
|
(371
|
)
|
(2,127
|
)
|
(5,036
|
)
|
|||||||||
Total
|
$
|
532,528
|
$
|
400,044
|
$
|
2,156,613
|
$
|
1,953,668
|
||||||||
Operating Income (Loss)
|
||||||||||||||||
Natural Gas Distribution
|
$
|
(21,281
|
)
|
$
|
(12,703
|
)
|
$
|
148,993
|
$
|
173,412
|
||||||
Clean Energy Ventures
|
54,014
|
63,426
|
37,993
|
46,978
|
||||||||||||
Energy Services
|
(32,186
|
)
|
(12,216
|
)
|
79,163
|
(11,651
|
)
|
|||||||||
Storage and Transportation
|
595
|
5,436
|
10,659
|
12,451
|
||||||||||||
Home Services and Other
|
(4,091
|
)
|
(2,673
|
)
|
4,033
|
3,062
|
||||||||||
Sub-total
|
(2,949
|
)
|
41,270
|
280,841
|
224,252
|
|||||||||||
Eliminations
|
6,067
|
1,385
|
7,509
|
4,656
|
||||||||||||
Total
|
$
|
3,118
|
$
|
42,655
|
$
|
288,350
|
$
|
228,909
|
||||||||
Equity in Earnings of Affiliates
|
||||||||||||||||
Storage and Transportation
|
$
|
964
|
$
|
4,703
|
$
|
(81,072
|
)
|
$
|
15,903
|
|||||||
Eliminations
|
(422
|
)
|
(583
|
)
|
(2,140
|
)
|
(1,592
|
)
|
||||||||
Total
|
$
|
542
|
$
|
4,120
|
$
|
(83,212
|
)
|
$
|
14,311
|
|||||||
Net Income (Loss)
|
||||||||||||||||
Natural Gas Distribution
|
$
|
(24,214
|
)
|
$
|
(15,258
|
)
|
$
|
107,375
|
$
|
126,902
|
||||||
Clean Energy Ventures
|
40,861
|
44,805
|
16,789
|
22,111
|
||||||||||||
Energy Services
|
(24,731
|
)
|
(9,753
|
)
|
58,957
|
(11,008
|
)
|
|||||||||
Storage and Transportation
|
1,673
|
7,434
|
(67,787
|
)
|
18,311
|
|||||||||||
Home Services and Other
|
(1,127
|
)
|
5,109
|
(826
|
)
|
5,784
|
||||||||||
Sub-total
|
(7,538
|
)
|
32,337
|
114,508
|
162,100
|
|||||||||||
Eliminations
|
6,405
|
370
|
3,382
|
907
|
||||||||||||
Total
|
$
|
(1,133
|
)
|
$
|
32,707
|
$
|
117,890
|
$
|
163,007
|
|||||||
Net Financial Earnings (Loss)
|
||||||||||||||||
Natural Gas Distribution
|
$
|
(24,214
|
)
|
$
|
(15,258
|
)
|
$
|
107,375
|
$
|
126,902
|
||||||
Clean Energy Ventures
|
40,861
|
44,805
|
16,789
|
22,111
|
||||||||||||
Energy Services
|
(14,384
|
)
|
1,381
|
71,117
|
(7,873
|
)
|
||||||||||
Storage and Transportation
|
2,440
|
7,434
|
13,046
|
18,311
|
||||||||||||
Home Services and Other
|
(1,127
|
)
|
5,109
|
(826
|
)
|
5,784
|
||||||||||
Sub-total
|
3,576
|
43,471
|
207,501
|
165,235
|
||||||||||||
Eliminations
|
3,023
|
(42
|
)
|
211
|
98
|
|||||||||||
Total
|
$
|
6,599
|
$
|
43,429
|
$
|
207,712
|
$
|
165,333
|
||||||||
Throughput (Bcf)
|
||||||||||||||||
NJNG, Core Customers
|
17.8
|
17.6
|
91.4
|
97.0
|
||||||||||||
NJNG, Off System/Capacity Management
|
26.9
|
34.1
|
101.3
|
118.4
|
||||||||||||
Energy Services Fuel Mgmt. and Wholesale Sales
|
89.5
|
121.6
|
382.0
|
526.7
|
||||||||||||
Total
|
134.2
|
173.3
|
574.7
|
742.1
|
||||||||||||
Common Stock Data
|
||||||||||||||||
Yield at September 30
|
4.2
|
%
|
4.9
|
%
|
4.2
|
%
|
4.9
|
%
|
||||||||
Market Price at September 30
|
$
|
34.81
|
$
|
27.02
|
$
|
34.81
|
$
|
27.02
|
||||||||
Shares Out. at September 30
|
95,710
|
95,949
|
95,710
|
95,949
|
||||||||||||
Market Cap. at September 30
|
$
|
3,331,653
|
$
|
2,592,547
|
$
|
3,331,653
|
$
|
2,592,547
|
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 12 of 13
(Unaudited)
|
Three Months Ended
September 30,
|
Twelve Months Ended
September 30,
|
||||||||||||||
(Thousands, except customer and weather data)
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
NATURAL GAS DISTRIBUTION
|
||||||||||||||||
Utility Gross Margin
|
||||||||||||||||
Operating revenues
|
$
|
98,274
|
$
|
84,548
|
$
|
731,796
|
$
|
729,923
|
||||||||
Less:
|
||||||||||||||||
Gas purchases
|
38,842
|
29,113
|
260,714
|
287,307
|
||||||||||||
Regulatory rider expense
|
3,734
|
1,993
|
38,304
|
34,529
|
||||||||||||
Total Utility Gross Margin
|
$
|
55,698
|
$
|
53,442
|
$
|
432,778
|
$
|
408,087
|
||||||||
Utility Gross Margin, Operating Income and Net Income
|
||||||||||||||||
Residential
|
$
|
29,947
|
$
|
30,408
|
$
|
288,723
|
$
|
275,033
|
||||||||
Commercial, Industrial & Other
|
10,578
|
8,190
|
64,950
|
57,929
|
||||||||||||
Firm Transportation
|
10,518
|
10,416
|
61,870
|
60,199
|
||||||||||||
Total Firm Margin
|
51,043
|
49,014
|
415,543
|
393,161
|
||||||||||||
Interruptible
|
1,192
|
1,675
|
3,820
|
5,455
|
||||||||||||
Total System Margin
|
52,235
|
50,689
|
419,363
|
398,616
|
||||||||||||
Off System/Capacity Management/FRM/Storage Incentive
|
3,463
|
2,753
|
13,415
|
9,471
|
||||||||||||
Total Utility Gross Margin
|
55,698
|
53,442
|
432,778
|
408,087
|
||||||||||||
Operation and maintenance expense
|
55,472
|
47,448
|
203,740
|
162,792
|
||||||||||||
Depreciation and amortization
|
21,507
|
18,697
|
80,045
|
71,883
|
||||||||||||
Operating Income
|
$
|
(21,281
|
)
|
$
|
(12,703
|
)
|
$
|
148,993
|
$
|
173,412
|
||||||
Net Income
|
$
|
(24,214
|
)
|
$
|
(15,258
|
)
|
$
|
107,375
|
$
|
126,902
|
||||||
Net Financial Earnings
|
$
|
(24,214
|
)
|
$
|
(15,258
|
)
|
$
|
107,375
|
$
|
126,902
|
||||||
Throughput (Bcf)
|
||||||||||||||||
Residential
|
3.3
|
3.4
|
46.2
|
44.6
|
||||||||||||
Commercial, Industrial & Other
|
0.7
|
0.6
|
8.6
|
8.2
|
||||||||||||
Firm Transportation
|
1.6
|
1.6
|
13.7
|
13.3
|
||||||||||||
Total Firm Throughput
|
5.6
|
5.6
|
68.5
|
66.1
|
||||||||||||
Interruptible
|
12.2
|
12.0
|
22.9
|
30.9
|
||||||||||||
Total System Throughput
|
17.8
|
17.6
|
91.4
|
97.0
|
||||||||||||
Off System/Capacity Management
|
26.9
|
34.1
|
101.3
|
118.4
|
||||||||||||
Total Throughput
|
44.7
|
51.7
|
192.7
|
215.4
|
||||||||||||
Customers
|
||||||||||||||||
Residential
|
502,546
|
497,779
|
502,546
|
497,779
|
||||||||||||
Commercial, Industrial & Other
|
30,615
|
28,735
|
30,615
|
28,735
|
||||||||||||
Firm Transportation
|
30,697
|
31,604
|
30,697
|
31,604
|
||||||||||||
Total Firm Customers
|
563,858
|
558,118
|
563,858
|
558,118
|
||||||||||||
Interruptible
|
27
|
29
|
27
|
29
|
||||||||||||
Total System Customers
|
563,885
|
558,147
|
563,885
|
558,147
|
||||||||||||
Off System/Capacity Management*
|
20
|
19
|
20
|
19
|
||||||||||||
Total Customers
|
563,905
|
558,166
|
563,905
|
558,166
|
||||||||||||
*The number of customers represents those active during the last month of the period.
|
||||||||||||||||
Degree Days
|
||||||||||||||||
Actual
|
8
|
595
|
4,247
|
4,208
|
||||||||||||
Normal
|
29
|
488
|
4,541
|
4,556
|
||||||||||||
Percent of Normal
|
27.6
|
121.9
|
93.5
|
92.4
|
NJR Reports Fourth Quarter and Fiscal 2021 Results
Page 13 of 13
(Unaudited)
|
Three Months Ended
September 30,
|
Twelve Months Ended
September 30,
|
||||||||||||||
(Thousands, except customer, SREC, TREC and megawatt)
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
CLEAN ENERGY VENTURES
|
||||||||||||||||
Operating Revenues
|
||||||||||||||||
SREC sales
|
$
|
58,898
|
$
|
69,301
|
$
|
65,434
|
$
|
81,134
|
||||||||
TREC sales
|
1,496
|
1,384
|
4,571
|
1,384
|
||||||||||||
Solar electricity sales and other
|
5,878
|
3,676
|
14,491
|
9,930
|
||||||||||||
Sunlight Advantage
|
2,776
|
2,653
|
10,779
|
10,169
|
||||||||||||
Total Operating Revenues
|
$
|
69,048
|
$
|
77,014
|
$
|
95,275
|
$
|
102,617
|
||||||||
Depreciation and Amortization
|
$
|
5,249
|
$
|
5,633
|
$
|
20,567
|
$
|
25,329
|
||||||||
Operating (Loss)
|
$
|
54,014
|
$
|
63,426
|
$
|
37,993
|
$
|
46,978
|
||||||||
Income Tax (Benefit)
|
$
|
12,296
|
$
|
19,386
|
$
|
5,048
|
$
|
11,034
|
||||||||
Net (Loss)
|
$
|
40,861
|
$
|
44,805
|
$
|
16,789
|
$
|
22,111
|
||||||||
Net Financial (Loss)
|
$
|
40,861
|
$
|
44,805
|
$
|
16,789
|
$
|
22,111
|
||||||||
Solar Renewable Energy Certificates Generated
|
130,847
|
136,067
|
406,118
|
389,716
|
||||||||||||
Solar Renewable Energy Certificates Sold
|
300,530
|
345,420
|
333,025
|
408,100
|
||||||||||||
Transition Renewable Energy Certificates Generated
|
10,561
|
9,270.0
|
31,767
|
9,270.0
|
||||||||||||
Solar Megawatts Under Construction
|
59.3
|
32.5
|
59.3
|
32.5
|
||||||||||||
ENERGY SERVICES
|
||||||||||||||||
Operating Income
|
||||||||||||||||
Operating revenues
|
$
|
334,780
|
$
|
212,760
|
$
|
1,228,420
|
$
|
1,030,419
|
||||||||
Less:
|
||||||||||||||||
Gas purchases
|
357,133
|
220,882
|
1,098,261
|
1,024,579
|
||||||||||||
Operation and maintenance expense
|
9,805
|
4,055
|
50,885
|
17,368
|
||||||||||||
Depreciation and amortization
|
28
|
39
|
111
|
123
|
||||||||||||
Operating (Loss) Income
|
$
|
(32,186
|
)
|
$
|
(12,216
|
)
|
$
|
79,163
|
$
|
(11,651
|
)
|
|||||
Net (Loss) Income
|
$
|
(24,731
|
)
|
$
|
(9,753
|
)
|
$
|
58,957
|
$
|
(11,008
|
)
|
|||||
Financial Margin
|
$
|
(7,492
|
)
|
$
|
6,817
|
$
|
146,116
|
$
|
9,947
|
|||||||
Net Financial (Loss) Earnings
|
$
|
(14,384
|
)
|
$
|
1,381
|
$
|
71,117
|
$
|
(7,873
|
)
|
||||||
Gas Sold and Managed (Bcf)
|
89.5
|
121.6
|
382.0
|
526.7
|
||||||||||||
STORAGE AND TRANSPORTATION
|
||||||||||||||||
Operating Revenues
|
$
|
12,341
|
$
|
12,717
|
$
|
51,020
|
$
|
44,728
|
||||||||
Equity in Earnings of Affiliates
|
$
|
964
|
$
|
4,703
|
$
|
(81,072
|
)
|
$
|
15,903
|
|||||||
Operation and Maintenance Expense
|
$
|
8,765
|
$
|
4,460
|
$
|
29,135
|
$
|
21,862
|
||||||||
Other Income, Net
|
$
|
1,796
|
$
|
927
|
$
|
5,931
|
$
|
7,328
|
||||||||
Interest Expense
|
$
|
2,851
|
$
|
2,838
|
$
|
13,348
|
$
|
13,124
|
||||||||
Income Tax (Benefit) Provision
|
$
|
(1,169
|
)
|
$
|
794
|
$
|
(10,043
|
)
|
$
|
4,247
|
||||||
Net (Loss) Income
|
$
|
1,673
|
$
|
7,434
|
$
|
(67,787
|
)
|
$
|
18,311
|
|||||||
Net Financial Earnings
|
$
|
2,440
|
$
|
7,434
|
$
|
13,046
|
$
|
18,311
|
||||||||
HOME SERVICES AND OTHER
|
||||||||||||||||
Operating Revenues
|
$
|
13,567
|
$
|
13,376
|
$
|
52,229
|
$
|
51,017
|
||||||||
Operating Income
|
$
|
(4,091
|
)
|
$
|
(2,673
|
)
|
$
|
4,033
|
$
|
3,062
|
||||||
Other Expense, Net
|
$
|
1,602
|
$
|
(15,203
|
)
|
$
|
(1,001
|
)
|
$
|
5,177
|
||||||
Net (Loss) Income
|
$
|
(1,127
|
)
|
$
|
5,109
|
$
|
(826
|
)
|
$
|
5,784
|
||||||
Net Financial (Loss) Earnings
|
$
|
(1,127
|
)
|
$
|
5,109
|
$
|
(826
|
)
|
$
|
5,784
|
||||||
Total Service Contract Customers at September 30
|
105,720
|
107,224
|
105,720
|
107,224
|