WDC

WESTERN DIGITAL CORP

Technology | Large Cap

$1.70

EPS Forecast

$4,135

Revenue Forecast

The company already released most recent quarter's earnings. We will publish our AI's next quarter's forecast around 2024-12-31
EX-99.1 2 ex991-pressreleaseq220.htm EXHIBIT 99.1 Exhibit

Exhibit 99.1
fy20pressreleasefina02.gif




FOR IMMEDIATE RELEASE:

WESTERN DIGITAL ANNOUNCES FINANCIAL RESULTS FOR
SECOND QUARTER FISCAL YEAR 2020

SAN JOSE, Calif. — January 30, 2020 — Western Digital Corp. (Nasdaq: WDC) today reported revenue of $4.2 billion for its second fiscal quarter ended January 3, 2020. Operating income was $50 million with a net loss of $139 million, or ($0.47) per share. Excluding certain non-GAAP adjustments, the company achieved non-GAAP operating income of $333 million and non-GAAP net income of $187 million, or $0.62 per share.
In the year-ago quarter, the company reported revenue of $4.2 billion, operating income of $176 million and a net loss of $487 million, or ($1.68) per share. Non-GAAP operating income in the year-ago quarter was $589 million and non-GAAP net income was $424 million, or $1.45 per share.
The company generated $257 million in cash from operations during the second fiscal quarter of 2020, and ended the quarter with $3.1 billion of total cash and cash equivalents. The company returned $149 million to shareholders through dividends and used $388 million to reduce debt. On November 14, 2019, the company declared a cash dividend of $0.50 per share of its common stock, which was paid to shareholders on January 21, 2020.
“The December quarter results reflect strong execution in our product roadmap, success in increasing our hard drive gross margin, and an improving flash market,” said Steve Milligan, chief executive officer, Western Digital. “We expect an accelerated recovery in our flash gross margins, which coupled with ongoing strength in demand for both hard drives and flash, positions us well for continued profitable growth in calendar year 2020.”





Western Digital Announces Financial Results for Second Quarter Fiscal Year 2020
Page 2


Business Outlook for Third Fiscal Quarter of 2020
 
Three Months Ending
April 3, 2020
 
GAAP(1)
 
Non-GAAP(1)
Revenue ($ in billions)
$4.1 - $4.3
 
$4.1 - $4.3
Gross margin
~ 24.5% - 25.5%
 
~ 28.5% - 29.5%
Operating expenses ($ in millions)
$850 - $870
 
$740 - $760
Interest and other expense, net ($ in millions)
$85 - $90
 
$80 - $85
Tax rate
N/A
 
~ 25% - 27% (2)
Diluted earnings per share
N/A
 
$0.85 - $1.05
Diluted shares outstanding (in millions)
~ 305
 
~ 305
 
 
(1) Non-GAAP gross margin guidance excludes amortization of acquired intangible assets, stock-based compensation expense, and charges related to cost saving initiatives totaling approximately $150 million to $170 million. The company’s non-GAAP operating expenses guidance excludes amortization of acquired intangible assets; stock-based compensation expense; employee termination, asset impairment and other charges; and charges related to cost saving initiatives totaling approximately $100 million to $120 million. The company's non-GAAP interest and other expense guidance excludes approximately $5 million of convertible debt activity. In the aggregate, non-GAAP diluted earnings per share guidance excludes these items totaling $255 million to $295 million. The timing and amount of these charges excluded from non-GAAP gross margin, non-GAAP operating expenses, non-GAAP interest and other expense, net and non-GAAP diluted earnings per share cannot be further allocated or quantified with certainty. Additionally, the timing and amount of additional charges the company excludes from its non-GAAP tax rate and non-GAAP diluted earnings per share are dependent on the timing and determination of certain actions and cannot be reasonably predicted. Accordingly, full reconciliations of non-GAAP gross margin, non-GAAP operating expenses, non-GAAP interest and other expense, non-GAAP tax rate and non-GAAP diluted earnings per share to the most directly comparable GAAP financial measures (gross margin, operating expenses, interest and other expense, tax rate and diluted earnings per share, respectively) are not available without unreasonable effort.
(2) The non-GAAP tax rates provided are based on a percentage of non-GAAP pre-tax income.


Western Digital Announces Financial Results for Second Quarter Fiscal Year 2020
Page 3


Investor Communications
The investment community conference call to discuss these results and the company’s business outlook for the third fiscal quarter of 2020 will be broadcast live online today at 2:00 p.m. Pacific/5:00 p.m. Eastern. The live and archived conference call/webcast and the earnings presentation can be accessed online at investor.wdc.com.
About Western Digital
Western Digital, a leader in data infrastructure, creates environments for data to thrive. The company is driving the innovation needed to help customers capture, preserve, access and transform an ever-increasing diversity of data. Everywhere data lives, from advanced data centers to mobile sensors to personal devices, the company's industry-leading solutions deliver the possibilities of data. Western Digital data-centric solutions are comprised of the Western Digital®, G-Technology™, SanDisk® and WD® brands. Financial and investor information is available on the company's Investor Relations website at investor.wdc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements concerning the company’s preliminary financial results for its second fiscal quarter ended January 3, 2020; the company’s business outlook for the third fiscal quarter of 2020; expectations regarding market conditions; the company's product portfolio; and our expected future financial performance. These forward-looking statements are based on management’s current expectations and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements. The preliminary financial results for the company’s second fiscal quarter ended January 3, 2020 included in this press release represent the most current information available to management. The company’s actual results when disclosed in its Form 10-Q may differ from these preliminary results as a result of the completion of the company’s financial closing procedures; final adjustments; completion of the review by the company’s independent registered accounting firm; and other developments that may arise between now and the disclosure of the final results. Other risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements include: volatility in global economic conditions; business conditions and growth in the storage ecosystem; impact of restructuring activities and cost saving initiatives; impact of competitive products and pricing; market acceptance and cost of commodity materials and specialized product components; actions by competitors; unexpected advances in competing technologies; our


Western Digital Announces Financial Results for Second Quarter Fiscal Year 2020
Page 4


development and introduction of products based on new technologies and expansion into new data storage markets; risks associated with acquisitions, divestitures, mergers and joint ventures; difficulties or delays in manufacturing; the outcome of legal proceedings; and other risks and uncertainties listed in the company’s filings with the Securities and Exchange Commission (the “SEC”), including the company’s Form 10-Q filed with the SEC on November 12, 2019, to which your attention is directed. You should not place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the company undertakes no obligation to update these forward-looking statements to reflect new information or events.

###
Western Digital, the Western Digital logo, G-Technology, SanDisk and WD are registered trademarks or trademarks of Western Digital Corporation or its affiliates in the US and/or other countries.


WESTERN DIGITAL CORPORATION
PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions; unaudited; on a US GAAP basis)

 
January 3,
2020
 
June 28,
2019
ASSETS
Current assets:
 
 
 
Cash and cash equivalents
$
3,137

 
$
3,455

Accounts receivable, net
1,791

 
1,204

Inventories
3,122

 
3,283

Other current assets
577

 
535

Total current assets
8,627

 
8,477

Property, plant and equipment, net
2,722

 
2,843

Notes receivable and investments in Flash Ventures
2,321

 
2,791

Goodwill
10,069

 
10,076

Other intangible assets, net
1,311

 
1,711

Other non-current assets
810

 
472

Total assets
$
25,860

 
$
26,370

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
 
 
 
Accounts payable
$
1,736

 
$
1,567

Accounts payable to related parties
364

 
331

Accrued expenses
1,559

 
1,296

Accrued compensation
537

 
347

Current portion of long-term debt
286

 
276

Total current liabilities
4,482

 
3,817

Long-term debt
9,547

 
10,246

Other liabilities
2,452

 
2,340

Total liabilities
16,481

 
16,403

Total shareholders’ equity
9,379

 
9,967

Total liabilities and shareholders’ equity
$
25,860

 
$
26,370



WESTERN DIGITAL CORPORATION
PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts; unaudited; on a US GAAP basis)


 
Three Months Ended
 
Six Months Ended
 
January 3,
2020
 
December 28,
2018
 
January 3,
2020
 
December 28,
2018
Revenue, net
$
4,234

 
$
4,233

 
$
8,274

 
$
9,261

Cost of revenue
3,299

 
3,189

 
6,581

 
6,553

Gross profit
935

 
1,044

 
1,693

 
2,708

Operating expenses:

 

 

 
 
Research and development
578

 
539

 
1,152

 
1,115

Selling, general and administrative
298

 
309

 
603

 
665

Employee termination, asset impairment and other charges
9

 
20

 
17

 
66

Total operating expenses
885

 
868

 
1,772

 
1,846

Operating income (loss)
50

 
176

 
(79
)
 
862

Interest and other expense, net
(90
)
 
(95
)
 
(198
)
 
(198
)
Income (loss) before taxes
(40
)
 
81

 
(277
)
 
664

Income tax expense
99

 
568

 
138

 
640

Net income (loss)
$
(139
)

$
(487
)
 
$
(415
)
 
$
24

 
 
 
 
 
 
 
 
Income (loss) per common share
 
 
 
 
 
 
 
Basic
$
(0.47
)
 
$
(1.68
)
 
$
(1.40
)
 
$
0.08

Diluted
$
(0.47
)
 
$
(1.68
)
 
$
(1.40
)
 
$
0.08

 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
298

 
290

 
297

 
291

Diluted
298

 
290

 
297

 
296




WESTERN DIGITAL CORPORATION
PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions; unaudited; on a US GAAP basis)


 
Three Months Ended
 
Six Months Ended
 
January 3,
2020
 
December 28,
2018
 
January 3,
2020
 
December 28,
2018
Operating Activities
 
 
 
 
 
 
 
Net income (loss)
$
(139
)
 
$
(487
)
 
$
(415
)
 
$
24

Adjustments to reconcile net income (loss) to net cash provided by operations:

 

 

 
 
Depreciation and amortization
399

 
472

 
805

 
952

Stock-based compensation
77

 
79

 
154

 
158

Deferred income taxes
(15
)
 
80

 
(42
)
 
281

Loss (gain) on disposal of assets
(14
)
 
(1
)
 
(12
)
 
1

Amortization of debt discounts
10

 
10

 
20

 
19

Other non-cash operating activities, net
1

 
17

 
(20
)
 
37

Changes in:
 
 
 
 
 
 
 
Accounts receivable, net
(344
)
 
504

 
(587
)
 
482

Inventories
160

 
(308
)
 
155

 
(483
)
Accounts payable
15

 
(179
)
 
170

 
(256
)
Accounts payable to related parties
(143
)
 
24

 
33

 
51

Accrued expenses
227

 
220

 
327

 
254

Accrued compensation
116

 
(154
)
 
191

 
(134
)
Other assets and liabilities, net
(93
)
 
192

 
(269
)
 
(212
)
Net cash provided by operating activities
257

 
469

 
510

 
1,174

Investing Activities
 
 
 
 
 
 
 
Purchases of property, plant and equipment, net
(160
)
 
(220
)
 
(305
)
 
(497
)
Acquisitions, net of cash acquired
—

 
—

 
(22
)
 
—

Activity related to Flash Ventures, net
280

 
(225
)
 
466

 
(196
)
Other
6

 
(21
)
 
21

 
(32
)
Net cash provided by (used in) investing activities
126

 
(466
)
 
160

 
(725
)
Financing Activities
 
 
 
 
 
 
 
Employee stock plans, net
44

 
50

 
18

 
(8
)
Repurchases of common stock
—

 
—

 
—

 
(563
)
Dividends paid to shareholders
(149
)
 
(144
)
 
(296
)
 
(292
)
Repayment of debt
(388
)
 
(537
)
 
(707
)
 
(575
)
Net cash used in financing activities
(493
)
 
(631
)
 
(985
)
 
(1,438
)
Effect of exchange rate changes on cash
(1
)
 
(5
)
 
(3
)
 
(3
)
Net decrease in cash and cash equivalents
(111
)
 
(633
)
 
(318
)
 
(992
)
Cash and cash equivalents, beginning of period
3,248

 
4,646

 
3,455

 
5,005

Cash and cash equivalents, end of period
$
3,137

 
$
4,013

 
$
3,137

 
$
4,013



WESTERN DIGITAL CORPORATION
PRELIMINARY RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in millions; unaudited)

 
Three Months Ended

Six Months Ended
 
January 3,
2020

December 28,
2018

January 3,
2020

December 28,
2018
GAAP cost of revenue
$
3,299

 
$
3,189

 
$
6,581

 
$
6,553

Amortization of acquired intangible assets
(157
)
 
(215
)
 
(321
)
 
(450
)
Stock-based compensation expense
(13
)
 
(13
)
 
(25
)
 
(24
)
Charges related to cost saving initiatives
(1
)
 
(6
)
 
(1
)
 
(7
)
Manufacturing underutilization charges
—

 
(49
)
 
—

 
(49
)
Power outage charges
—

 
—

 
(68
)
 
—

Other
8

 
—

 
8

 
—

Non-GAAP cost of revenue
$
3,136

 
$
2,906

 
$
6,174

 
$
6,023

 
 
 
 
 
 
 
 
GAAP gross profit
$
935

 
$
1,044

 
$
1,693

 
$
2,708

Amortization of acquired intangible assets
157

 
215

 
321

 
450

Stock-based compensation expense
13

 
13

 
25

 
24

Charges related to cost saving initiatives
1

 
6

 
1

 
7

Manufacturing underutilization charges
—

 
49

 
—

 
49

Power outage charges
—

 
—

 
68

 
—

Other
(8
)
 
—

 
(8
)
 
—

Non-GAAP gross profit
$
1,098

 
$
1,327

 
$
2,100

 
$
3,238

 
 
 
 
 
 
 
 
GAAP operating expenses
$
885

 
$
868

 
$
1,772

 
$
1,846

Amortization of acquired intangible assets
(39
)
 
(41
)
 
(80
)
 
(82
)
Stock-based compensation expense
(64
)
 
(66
)
 
(129
)
 
(134
)
Employee termination, asset impairment and other charges
(9
)
 
(20
)
 
(17
)
 
(66
)
Charges related to acquisitions and dispositions
(2
)
 
—

 
(7
)
 
—

Charges related to cost saving initiatives
(6
)
 
(2
)
 
(7
)
 
(5
)
Other
—

 
(1
)
 
—

 
(1
)
Non-GAAP operating expenses
$
765

 
$
738

 
$
1,532

 
$
1,558

 
 
 
 
 
 
 
 
GAAP operating income (loss)
$
50

 
$
176

 
$
(79
)
 
$
862

Cost of revenue adjustments
163

 
283

 
407

 
530

Operating expense adjustments
120

 
130

 
240

 
288

Non-GAAP operating income
$
333

 
$
589

 
$
568

 
$
1,680

 
 
 
 
 
 
 
 
GAAP interest and other expense, net
$
(90
)
 
$
(95
)
 
$
(198
)
 
$
(198
)
Convertible debt activity
7

 
6

 
14

 
13

Other
2

 
(4
)
 
4

 
(7
)
Non-GAAP interest and other expense, net
$
(81
)
 
$
(93
)
 
$
(180
)
 
$
(192
)
 
 
 
 
 
 
 
 
GAAP income tax expense
$
99

 
$
568

 
$
138

 
$
640

Income tax adjustments
(34
)
 
(496
)
 
(38
)
 
(482
)
Non-GAAP income tax expense
$
65

 
$
72

 
$
100

 
$
158



WESTERN DIGITAL CORPORATION
PRELIMINARY RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in millions, except per share amounts; unaudited)


 
Three Months Ended
 
Six Months Ended
 
January 3,
2020
 
December 28,
2018
 
January 3,
2020
 
December 28,
2018
GAAP net income (loss)
$
(139
)
 
$
(487
)
 
$
(415
)
 
$
24

Amortization of acquired intangible assets
196

 
256

 
401

 
532

Stock-based compensation expense
77

 
79

 
154

 
158

Employee termination, asset impairment and other charges
9

 
20

 
17

 
66

Charges related to acquisitions and dispositions
2

 
—

 
7

 
—

Charges related to cost saving initiatives
7

 
8

 
8

 
12

Manufacturing underutilization charges
—

 
49

 
—

 
49

Power outage charges
—

 
—

 
68

 
—

Convertible debt activity
7

 
6

 
14

 
13

Other
(6
)
 
(3
)
 
(4
)
 
(6
)
Income tax adjustments
34

 
496

 
38

 
482

Non-GAAP net income
$
187

 
$
424

 
$
288

 
$
1,330

 
 
 
 
 
 
 
 
Diluted income (loss) per common share
 
 
 
 
 
 
 
GAAP
$
(0.47
)
 
$
(1.68
)
 
$
(1.40
)
 
$
0.08

Non-GAAP
$
0.62

 
$
1.45

 
$
0.96

 
$
4.49

 
 
 
 
 
 
 
 
Diluted weighted average shares outstanding:
 
 
 
 
 
 
 
GAAP
298

 
290

 
297

 
296

Non-GAAP
300

 
293

 
300

 
296





To supplement the condensed consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), the table above sets forth non-GAAP cost of revenue; non-GAAP gross profit; non-GAAP operating expenses; non-GAAP operating income; non-GAAP interest and other expense, net; non-GAAP income tax expense; non-GAAP net income; and non-GAAP diluted income per common share (“Non-GAAP measures”). These Non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with GAAP and may be different from Non-GAAP measures used by other companies. The company believes the presentation of these Non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors for measuring the company’s earnings performance and comparing it against prior periods. Specifically, the company believes these Non-GAAP measures provide useful information to both management and investors as they exclude certain expenses, gains and losses that the company believes are not indicative of its core operating results or because they are consistent with the financial models and estimates published by many analysts who follow the company and its peers. As discussed further below, these Non-GAAP measures exclude the amortization of acquired intangible assets, stock-based compensation expense, employee termination, asset impairment and other charges, charges related to acquisitions and dispositions, charges related to cost saving initiatives, manufacturing underutilization charges, power outage charges, convertible debt activity, other adjustments, and income tax adjustments, and the company believes these measures along with the related reconciliations to the GAAP measures provide additional detail and comparability for assessing the company's results. These Non-GAAP measures are some of the primary indicators management uses for assessing the company's performance and planning and forecasting future periods. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

As described above, the company excludes the following items from its Non-GAAP measures:

Amortization of acquired intangible assets. The company incurs expenses from the amortization of acquired intangible assets over their economic lives. Such charges are significantly impacted by the timing and magnitude of the company's acquisitions and any related impairment charges.

Stock-based compensation expense. Because of the variety of equity awards used by companies, the varying methodologies for determining stock-based compensation expense, the subjective assumptions involved in those determinations, and the volatility in valuations that can be driven by market conditions outside the company's control, the company believes excluding stock-based compensation expense enhances the ability of management and investors to understand and assess the underlying performance of its business over time and compare it against the company's peers, a majority of whom also exclude stock-based compensation expense from their non-GAAP results.



Employee termination, asset impairment and other charges. From time-to-time, in order to realign the company's operations with anticipated market demand or to achieve cost synergies from the integration of acquisitions, the company may terminate employees and/or restructure its operations. From time-to-time, the company may also incur charges from the impairment of intangible assets and other long-lived assets. These charges (including any reversals of charges recorded in prior periods) are inconsistent in amount and frequency, and the company believes are not indicative of the underlying performance of its business.

Charges related to acquisitions and dispositions. In connection with the company's business combinations or dispositions, the company incurs expenses which it would not have otherwise incurred as part of its business operations. These expenses include third-party professional service and legal fees, third-party integration services, severance costs, non-cash adjustments to the fair value of acquired inventory, contract termination costs, and retention bonuses. The company may also experience other accounting impacts in connection with these transactions. These charges and impacts are related to acquisitions and dispositions, are inconsistent in amount and frequency, and the company believes are not indicative of the underlying performance of its business.

Charges related to cost saving initiatives. In connection with the transformation of the company's business, the company has incurred charges related to cost saving initiatives which do not qualify for special accounting treatment as exit or disposal activities. These charges, which the company believes are not indicative of the underlying performance of its business, primarily relate to costs associated with rationalizing the company's channel partners or vendors, transforming the company's information systems infrastructure, integrating the company's product roadmap, and accelerated depreciation of assets.

Manufacturing underutilization charges. In response to flash business conditions, the company temporarily reduced its wafer starts during fiscal 2019 at its flash-based memory manufacturing facilities operated through its strategic partnership with Kioxia Corporation. The temporary abnormal reduction in output resulted in flash manufacturing underutilization charges which were expensed as incurred. These charges are inconsistent in amount and frequency, and the company believes these charges are not part of the ongoing operation of its business.

Power outage charges. In June 2019, an unexpected power outage incident occurred at the flash-based memory manufacturing facilities operated through the company's strategic partnership with Kioxia Corporation in Yokkaichi, Japan. The power outage incident resulted in the write-off of damaged inventory and unabsorbed manufacturing overhead costs which are expensed as incurred. These charges are inconsistent in amount and frequency, and the company believes these charges are not part of the ongoing production operation of its business.

Convertible debt activity. The company excludes non-cash economic interest expense associated with its convertible notes. These charges do not reflect the company's operating results, and the company believes are not indicative of the underlying performance of its business.



Other adjustments. From time-to-time, the company sells or impairs investments or other assets which are not considered necessary to its business operations, or incurs other charges or gains that the company believes are not a part of the ongoing operation of its business. The resulting expense or benefit is inconsistent in amount and frequency.

Income tax adjustments. Income tax adjustments include the difference between income taxes based on a forecasted annual non-GAAP tax rate and a forecasted annual GAAP tax rate as a result of the timing of certain non-GAAP pre-tax adjustments. The income tax adjustments include the company’s final adjustments for the tax effects of the Tax Cuts and Jobs Act allowed within the one-year measurement period that ended on December 22, 2018, as well as estimates related to the current status of the rules and regulations governing the transition to the Tax Cuts and Jobs Act. These adjustments are excluded because they are infrequent and the company believes that they are not indicative of the underlying performance of its business.




___________________
Company contacts:
Western Digital Corp.

Investor Contact:
 
Media Contact:
T. Peter Andrew
 
Jim Pascoe
949.672.9655
 
408.717.6999
peter.andrew@wdc.com
 
investor@wdc.com