EPS Forecast
Revenue Forecast
EXHIBIT 99.1
Veritone Reports Financial Results for the Fourth Quarter and Full Year 2019
Q4 2019 SaaS Revenues Grew 22% Sequentially; Revenue Growth and Adjusted EBITDAS Improvement Exceeded Expectations
COSTA MESA, CA – March 4, 2020 – Veritone, Inc. (NASDAQ: VERI), a leading provider of artificial intelligence (AI) technology and solutions, today reported results for the fourth quarter and year ended December 31, 2019.
“The Veritone team delivered better than expected results in the fourth quarter of 2019, with strength in aiWARE SaaS and Advertising offsetting the normal seasonal softness in content licensing,” said Chad Steelberg, CEO and Chairman of Veritone. “The business realignment we implemented in November is already yielding streamlined product development and improved customer engagement, and our initiatives to improve margins, reduce costs and accelerate our path toward profitability are ahead of schedule and tracking to the high end of our expectations. We are off to a strong start in 2020, and our pipeline of new opportunities leads us to expect solid growth this year across all of our businesses.”
Ryan Steelberg, President of Veritone said, “In the fourth quarter, we posted record net revenues in both aiWARE SaaS and Advertising, which were up 18% to $2.9 million and up 9% to $6.5 million, respectively, on a year-over-year basis. Our SaaS bookings continued to reach all-time highs, with several of our license agreements now extending over multiple years. Our Advertising business has continued its strong momentum so far in 2020, with a number of customer renewals and expansions in addition to new business, and we expect our recently launched VeriAds offering to accelerate the revenue growth and cash generation in this business throughout this year as it continues to develop. In addition, we plan to continue to expand our content licensing business, both through increased licensing of our existing content libraries and the addition of new libraries. We are pleased with our progress to date on our more streamlined and targeted approach to growing our business. More than ever, we believe that our business realignment and recent enhancements to aiWARE will accelerate our long-term revenue growth and cash flow improvement.”
Fourth Quarter 2019 Financial Highlights:
|
● |
Net revenues grew 14% to $12.4 million, compared with $10.9 million in Q4 of 2018. |
|
● |
aiWARE SaaS net revenues increased 22% sequentially and 18% year-over-year to a record $2.9 million. |
|
● |
Advertising net revenues reached a record $6.5 million, compared with $6.3 million in Q3 of 2019 and $6.0 million in Q4 of 2018. |
|
● |
Loss before income taxes decreased $1.5 million, and Adjusted EBITDAS loss decreased $1.6 million, compared with Q3 of 2019. |
|
● |
Cash and cash equivalents totaled $44.1 million at December 31, 2019. |
Recent Business Highlights:
|
● |
Recorded initial aiWARE SaaS revenues from the U.S. Department of Justice in Q4 of 2019, enabled by the Company’s FedRAMP authorization for its aiWARE Government platform. |
|
● |
Posted record aiWARE SaaS bookings in Q4 of 2019. |
|
● |
Received approved 2020 media plans from Advertising clients that would represent the highest annual level of ad spending in the Company’s history. |
|
● |
Signed a SaaS license agreement with Bell Media, covering the use of aiWARE by over 35 of their radio and television stations in Canada. |
|
● |
Accelerated engagement with Government, Legal & Compliance customers for the Company’s Identify, Redact and Illuminate applications, with over 50 active customers today. |
1
Fourth Quarter 2019 Financial Results:
Net revenues were $12.4 million, compared with $10.9 million in the fourth quarter of 2018. This was comprised of $2.9 million from aiWARE SaaS solutions, $3.1 million from aiWARE content licensing and media services, and $6.5 million from Advertising.
Operating expenses decreased 10% to $23.0 million, compared with $25.5 million in the fourth quarter of 2018, due to acquisition-related earnout and other expenses recorded in the prior year quarter and the savings associated with the cost reduction initiatives that were implemented in November 2019.
Loss from operations improved $3.4 million to $14.6 million, compared with $18.0 million in the fourth quarter of 2018.
Net loss totaled $14.9 million, or $0.61 per share, compared with $17.8 million, or $0.92 per share, in the fourth quarter of 2018. Non-GAAP net loss was $8.1 million, or $0.33 per share, compared with $9.3 million, or $0.48 per share, in the fourth quarter of 2018. The lower net loss was due primarily to the increase in net revenues and the impact of the operating expense reductions described above.
Adjusted EBITDAS, a non-GAAP financial measure, totaled a loss of $8.1 million, compared with a loss of $9.3 million in the fourth quarter of 2018, also reflecting the increase in net revenues and the positive impact of the Company’s cost reduction initiatives.
Cash: As of December 31, 2019, the Company had cash and cash equivalents of $44.1 million, including $15.0 million of cash received from Advertising clients for future payments to vendors, and no long-term debt. During the fourth quarter, the Company raised net proceeds of $6.8 million through the issuance of 2.4 million shares of its common stock under the ATM facility established in the second quarter of 2018.
Full Year 2019 Financial Results:
Net revenues were $49.6 million, compared with $27.0 million in 2018. 2019 net revenues were comprised of
$10.7 million from aiWARE SaaS solutions, $14.6 million from aiWARE content licensing and media services, and
$24.4 million from Advertising. The Company’s acquisitions in the third quarter of 2018 contributed $25.0 million of net revenues in 2019, compared with $7.0 million in 2018. Excluding the impact of these acquisitions, aiWARE SaaS net revenues grew 47%, and Advertising net revenues grew 16%, compared with 2018.
Operating expenses were $96.4 million, compared with $82.6 million in 2018. The increase was due primarily to the addition of approximately $8.7 million of operating expenses of the businesses acquired in the third quarter of 2018, approximately $5.2 million of additional stock-based compensation expense, and approximately $2.2 million of depreciation and amortization of intangibles linked to those acquisitions. These increases were offset by reductions in professional fees, due primarily to fees incurred in connection with the 2018 acquisitions that did not recur, and in other costs.
Loss from operations was $64.1 million, compared with $62.0 million in 2018.
Net loss totaled $62.1 million, or $2.85 per share, compared with $61.1 million, or $3.48 per share, in 2018. Non-GAAP net loss was $36.2 million, or $1.66 per share, compared with $39.0 million, or $2.22 per share, in 2018.
Adjusted EBITDAS, a non-GAAP financial measure, totaled a loss of $36.2 million, compared with a loss of $39.0 million for 2018.
2
Business Outlook:
For the first quarter ending March 31, 2020, management expects total net revenues to be in the range of $12.5 million to $12.9 million, driven by increases in the Company’s content licensing businesses, and expects non-GAAP net loss to be in the range of $7.6 million to $7.2 million.
Conference Call:
Veritone will hold a conference call today, March 4, 2020, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time) to discuss these results, provide an update on the business, and conduct a question and answer session. To listen, please join the webcast or dial-in to the conference call 5 to 10 minutes in advance.
Live audio webcast: investors.veritone.com
Domestic call number: 877-791-0151
International call number: 647-689-5650
Call ID: 5228914
If you have any difficulty connecting with the conference call, please contact LHA at 415-433-3777. A replay of the audio webcast will be available on the Company’s website approximately one hour after the call ends. Additionally, a telephonic replay of the call will be available through March 18, 2020:
Replay number: 800-585-8367
International replay number: 416-621-4642
Replay ID: 5228914
About the Presentation of Supplemental Non-GAAP Financial Information
In this news release, the Company has supplemented its results and outlook for certain financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures: “Non-GAAP net loss,” “Non-GAAP net loss per share,” and “Adjusted EBITDAS.” Non-GAAP net loss is the company’s net loss, adjusted to exclude provision for (benefit from) income taxes, depreciation, amortization, and stock-based compensation expenses, and certain acquisition, integration, severance and financing-related costs. Adjusted EBITDAS is defined as earnings before provision for (benefit from) income taxes, interest expense, depreciation, amortization and stock-based compensation expenses, adjusted to exclude certain acquisition, integration, severance and financing-related costs. Adjusted EBITDAS should not be considered as an alternative to net income (loss), operating income (loss) or any other financial measures so calculated and presented, nor as an alternative to cash flow from operating activities as a measure of liquidity. The items excluded from Non-GAAP net loss and Adjusted EBITDAS are detailed in the reconciliations included following the financial statements attached to this news release. Other companies (including the Company’s competitors) may define Non-GAAP net loss and/or Adjusted EBITDAS differently.
In addition, following the financial statements attached to this news release, the Company has provided additional supplemental non-GAAP measures of gross profit, operating expenses, loss from operations, other income, net, and loss before income taxes, excluding the items excluded from non-GAAP net loss as noted above, and reconciling such non-GAAP measures to the applicable GAAP measures.
The Company presents this supplemental non-GAAP financial information because management believes such information to be important supplemental measures of performance that are commonly used by securities analysts, investors and other interested parties in the evaluation of companies in its industry. Management also uses this information internally for forecasting and budgeting. These non-GAAP measures may not be indicative of the historical operating results of Veritone or predictive of potential future results. Investors should not consider this supplemental non-GAAP financial information in isolation or as a substitute for analysis of the Company’s results as
3
reported in accordance with GAAP.
About Veritone
Veritone (Nasdaq: VERI) is a leading provider of artificial intelligence (AI) technology and solutions. The company’s proprietary operating system, aiWARE™, orchestrates an expanding ecosystem of machine learning models to transform audio, video and other data sources into actionable intelligence. aiWARE can be deployed in a number of environments and configurations to meet customers’ needs. Its open architecture enables customers in the media and entertainment and government, legal and compliance sectors to easily deploy applications that leverage the power of AI to dramatically improve operational efficiency and effectiveness. Veritone is headquartered in Costa Mesa, California, with offices in Denver, London, New York, San Diego and Seattle. To learn more, visit Veritone.com.
Safe Harbor Statement
This news release contains forward-looking statements, including without limitation statements regarding the Company’s expectation that the results of its cost reduction initiatives are tracking to the high end of its expectations; its expectation of solid year-over-year growth in 2020 across all of the Company’s businesses; the Company’s expectation that its VeriAds offering will increasingly accelerate revenue growth and cash generation in its Advertising business throughout 2020; its expectation of continuing to expand its content licensing business; the Company’s belief that its business realignment and recent enhancements to aiWARE will accelerate the Company’s long-term revenue growth and cash flow improvement; the Company’s belief that its approved 2020 media plans would represent the highest level of ad spending in the Company’s history; and the Company’s expected total net revenues and Non-GAAP net loss in the first quarter of 2020. In addition, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “plan,” “should,” “could,” “estimate” or “continue” or the plural, negative or other variations thereof or comparable terminology are intended to identify forward-looking statements, and any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements speak only as of the date hereof, and are based on management’s current assumptions, beliefs and information. As such, the Company’s actual results could differ materially and adversely from those expressed in any forward-looking statement as a result of various factors. Important factors that could cause such differences include, among other things, the Company’s ability to achieve broad recognition and customer acceptance of its products and services; the Company’s ability to continue to develop and add additional capabilities and features to its aiWARE operating system; the development of the market for cognitive analytics solutions; the ability of third parties to develop and provide additional high quality, relevant cognitive engines and applications; the Company’s ability to successfully identify and integrate such additional third-party cognitive engines and applications onto its aiWARE operating system, and to continue to be able to access and utilize such engines and applications, and the cost thereof; as well as the impact of future economic, competitive and market conditions, particularly those related to its strategic end markets; and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the Company. Certain of these judgments and risks are discussed in more detail in the Company’s Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the Company’s objectives or plans will be achieved. The forward-looking statements contained herein reflect the Company’s beliefs, estimates and predictions as of the date hereof, and the Company undertakes no obligation to revise or update the forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events for any reason, except as required by law.
Company Contact:
Brian Alger, CFA, SVP, Corporate Development & Investor Relations
Veritone, Inc. (949) 386-4318 investors@veritone.com
Investor Relations Contact:
Kirsten Chapman, LHA Investor Relations (415) 433-3777 veri@lhai.com
4
VERITONE, INC. |
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|
||||||
(in thousands) |
|
||||||
|
|
|
|
|
|
|
|
|
As of |
|
|||||
|
December 31, |
|
|
December 31, |
|
||
|
2019 |
|
|
2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
44,065 |
|
|
$ |
37,539 |
|
Marketable securities |
|
- |
|
|
|
13,565 |
|
Accounts receivable, net |
|
21,352 |
|
|
|
29,142 |
|
Expenditures billable to clients |
|
10,286 |
|
|
|
2,695 |
|
Prepaid expenses and other current assets |
|
5,409 |
|
|
|
3,579 |
|
Total current assets |
|
81,112 |
|
|
|
86,520 |
|
|
|
|
|
|
|
|
|
Long-term restricted cash |
|
1,170 |
|
|
|
1,237 |
|
Property, equipment and improvements, net |
|
3,214 |
|
|
|
4,008 |
|
Intangible assets, net |
|
16,126 |
|
|
|
20,480 |
|
Goodwill |
|
6,904 |
|
|
|
5,509 |
|
Total assets |
$ |
108,526 |
|
|
$ |
117,754 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
16,996 |
|
|
$ |
28,714 |
|
Accrued media payments |
|
16,551 |
|
|
|
7,416 |
|
Client advances |
|
19,193 |
|
|
|
9,639 |
|
Accrued compensation |
|
2,486 |
|
|
|
6,570 |
|
Other accrued liabilities |
|
4,510 |
|
|
|
3,746 |
|
Total current liabilities |
|
59,736 |
|
|
|
56,085 |
|
Other liabilities |
|
1,379 |
|
|
|
1,386 |
|
Total liabilities |
|
61,115 |
|
|
|
57,471 |
|
Total stockholders' equity |
|
47,411 |
|
|
|
60,283 |
|
Total liabilities and stockholders' equity |
$ |
108,526 |
|
|
$ |
117,754 |
|
5
VERITONE, INC. |
|
||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|
||||||||||||||
AND COMPREHENSIVE LOSS |
|
||||||||||||||
(in thousands, except per share and share data) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
|
December 31, |
|
|
December 31, |
|
||||||||||
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net revenues |
$ |
12,448 |
|
|
$ |
10,946 |
|
|
$ |
49,648 |
|
|
$ |
27,047 |
|
Cost of revenues |
|
4,098 |
|
|
|
3,525 |
|
|
|
17,289 |
|
|
|
6,479 |
|
Gross profit |
|
8,350 |
|
|
|
7,421 |
|
|
|
32,359 |
|
|
|
20,568 |
|
|
|
67.1 |
% |
|
|
67.8 |
% |
|
|
65.2 |
% |
|
|
76.0 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
6,115 |
|
|
|
6,994 |
|
|
|
25,305 |
|
|
|
22,470 |
|
Research and development |
|
4,782 |
|
|
|
7,203 |
|
|
|
23,801 |
|
|
|
22,095 |
|
General and administrative |
|
12,084 |
|
|
|
11,266 |
|
|
|
47,324 |
|
|
|
37,993 |
|
Total operating expenses |
|
22,981 |
|
|
|
25,463 |
|
|
|
96,430 |
|
|
|
82,558 |
|
Loss from operations |
|
(14,631 |
) |
|
|
(18,042 |
) |
|
|
(64,071 |
) |
|
|
(61,990 |
) |
Other income, net |
|
95 |
|
|
|
263 |
|
|
|
541 |
|
|
|
908 |
|
Loss before provision for (benefit from) income taxes |
|
(14,536 |
) |
|
|
(17,779 |
) |
|
|
(63,530 |
) |
|
|
(61,082 |
) |
Provision for (benefit from) income taxes |
|
348 |
|
|
|
5 |
|
|
|
(1,452 |
) |
|
|
22 |
|
Net loss |
$ |
(14,884 |
) |
|
$ |
(17,784 |
) |
|
$ |
(62,078 |
) |
|
$ |
(61,104 |
) |
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
$ |
(0.61 |
) |
|
$ |
(0.92 |
) |
|
$ |
(2.85 |
) |
|
$ |
(3.48 |
) |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
24,514,128 |
|
|
|
19,249,773 |
|
|
|
21,797,714 |
|
|
|
17,572,938 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(14,884 |
) |
|
$ |
(17,784 |
) |
|
$ |
(62,078 |
) |
|
$ |
(61,104 |
) |
Unrealized gain on marketable securities, net of income taxes |
|
- |
|
|
|
32 |
|
|
|
48 |
|
|
|
86 |
|
Foreign currency translation (loss) gain, net of income taxes |
|
(93 |
) |
|
|
26 |
|
|
|
(93 |
) |
|
|
50 |
|
Total comprehensive loss |
$ |
(14,977 |
) |
|
$ |
(17,726 |
) |
|
$ |
(62,123 |
) |
|
$ |
(60,968 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
VERITONE, INC. |
|
||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|
||||||
(in thousands) |
|
||||||
|
|
|
|
|
|
|
|
|
Year Ended |
|
|||||
|
December 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net loss |
$ |
(62,078 |
) |
|
$ |
(61,104 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
5,947 |
|
|
|
3,701 |
|
Deferred income taxes, net |
|
(1,483 |
) |
|
|
- |
|
Costs of warrants issued |
|
- |
|
|
|
207 |
|
Change in fair value of warrant liability |
|
(16 |
) |
|
|
(184 |
) |
Provision for doubtful accounts |
|
51 |
|
|
|
27 |
|
Stock-based compensation expense |
|
20,657 |
|
|
|
15,493 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
7,739 |
|
|
|
(15,531 |
) |
Expenditures billable to clients |
|
(7,591 |
) |
|
|
1,468 |
|
Prepaid expenses and other current assets |
|
(1,313 |
) |
|
|
(137 |
) |
Accounts payable |
|
(11,718 |
) |
|
|
13,148 |
|
Accrued media payments |
|
9,135 |
|
|
|
1,417 |
|
Client advances |
|
9,554 |
|
|
|
6,162 |
|
Other accrued liabilities |
|
1,006 |
|
|
|
(7,823 |
) |
Other liabilities |
|
(7 |
) |
|
|
1,386 |
|
Net cash used in operating activities |
|
(30,117 |
) |
|
|
(41,770 |
) |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Proceeds from sales of marketable securities |
|
13,614 |
|
|
|
26,000 |
|
Capital expenditures |
|
(293 |
) |
|
|
(3,718 |
) |
Intangible assets acquired |
|
(477 |
) |
|
|
(570 |
) |
Acquisition of businesses, net of cash acquired |
|
(883 |
) |
|
|
(5,783 |
) |
Net cash provided by investing activities |
|
11,961 |
|
|
|
15,929 |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from common stock offerings, net |
|
23,851 |
|
|
|
32,770 |
|
Proceeds from issuances of stock under employee stock plans, net |
|
764 |
|
|
|
1,522 |
|
Net cash provided by financing activities |
|
24,615 |
|
|
|
34,292 |
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents and restricted cash |
|
6,459 |
|
|
|
8,451 |
|
Cash and cash equivalents and restricted cash, beginning of period |
|
38,776 |
|
|
|
30,325 |
|
Cash and cash equivalents and restricted cash, end of period |
$ |
45,235 |
|
|
$ |
38,776 |
|
7
VERITONE, INC. |
|
||||||||||||||||
NET REVENUES DETAIL (UNAUDITED) |
|
||||||||||||||||
(in thousands) |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||||
|
December 31, |
|
|
December 31, |
|
||||||||||||
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
|
|
2018 |
|
||||
Advertising |
$ |
6,517 |
|
|
$ |
5,986 |
|
|
$ |
24,364 |
|
|
|
|
$ |
17,146 |
|
aiWARE Content Licensing and Media Services |
|
3,059 |
|
|
|
2,534 |
|
|
|
14,631 |
|
|
|
|
|
3,943 |
|
aiWARE SaaS Solutions |
|
2,872 |
|
|
|
2,426 |
|
|
|
10,653 |
|
|
|
|
|
5,958 |
|
Net revenues |
$ |
12,448 |
|
|
$ |
10,946 |
|
|
$ |
49,648 |
|
|
|
|
$ |
27,047 |
|
VERITONE, INC. |
|
||||||||||||||
RECONCILIATION OF NON-GAAP ADJUSTED EBITDAS LOSS TO GAAP NET LOSS (UNAUDITED) |
|
||||||||||||||
(in thousands) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
|
December 31, |
|
|
December 31, |
|
||||||||||
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net loss |
$ |
(14,884 |
) |
|
$ |
(17,784 |
) |
|
$ |
(62,078 |
) |
|
$ |
(61,104 |
) |
Provision for (benefit from) income taxes |
|
348 |
|
|
|
5 |
|
|
|
(1,452 |
) |
|
|
22 |
|
Depreciation and amortization |
|
1,605 |
|
|
|
2,318 |
|
|
|
5,947 |
|
|
|
3,701 |
|
Stock-based compensation expense |
|
4,608 |
|
|
|
4,698 |
|
|
|
19,402 |
|
|
|
14,383 |
|
Issuance of warrants |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
207 |
|
Change in fair value of warrant liability |
|
(9 |
) |
|
|
(91 |
) |
|
|
(16 |
) |
|
|
(184 |
) |
Costs related to unsolicited acquisition proposal |
|
- |
|
|
|
116 |
|
|
|
- |
|
|
|
116 |
|
Machine Box contingent payments |
|
- |
|
|
|
1,041 |
|
|
|
1,600 |
|
|
|
1,386 |
|
Performance Bridge earn-out fair value adjustment |
|
- |
|
|
|
- |
|
|
|
139 |
|
|
|
- |
|
Acquisition and integration-related costs |
|
- |
|
|
|
407 |
|
|
|
- |
|
|
|
2,427 |
|
Business realignment severance expense |
|
279 |
|
|
|
- |
|
|
|
279 |
|
|
|
- |
|
Adjusted EBITDAS |
$ |
(8,053 |
) |
|
$ |
(9,290 |
) |
|
$ |
(36,179 |
) |
|
$ |
(39,046 |
) |
VERITONE, INC. |
||||
RECONCILIATION OF EXPECTED NON-GAAP NET LOSS RANGE |
||||
TO EXPECTED GAAP NET LOSS RANGE (UNAUDITED) |
||||
(in millions) |
||||
|
Three Months Ending |
|
|
|
|
March 31, 2020 |
|
|
|
Net loss |
($14.0) to ($13.6) |
|
|
|
Provision for income taxes |
|
— |
|
|
Depreciation and amortization |
1.6 |
|
|
|
Stock-based compensation expense |
4.8 |
|
|
|
Non-GAAP net loss |
($7.6) to ($7.2) |
|
|
8
VERITONE, INC. |
|
||||||||||||||
RECONCILIATION OF NON-GAAP TO GAAP FINANCIAL INFORMATION (UNAUDITED) |
|
||||||||||||||
(in thousands, except per share data) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
|
December 31, |
|
|
December 31, |
|
||||||||||
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
GAAP gross profit |
$ |
8,350 |
|
|
$ |
7,421 |
|
|
$ |
32,359 |
|
|
$ |
20,568 |
|
Depreciation and amortization |
|
562 |
|
|
|
792 |
|
|
|
2,028 |
|
|
|
920 |
|
Non-GAAP gross profit |
|
8,912 |
|
|
|
8,213 |
|
|
|
34,387 |
|
|
|
21,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP sales and marketing expenses |
|
6,115 |
|
|
|
6,994 |
|
|
|
25,305 |
|
|
|
22,470 |
|
Depreciation and amortization |
|
(528 |
) |
|
|
(949 |
) |
|
|
(1,798 |
) |
|
|
(967 |
) |
Stock-based compensation expense |
|
(240 |
) |
|
|
(204 |
) |
|
|
(1,035 |
) |
|
|
(1,018 |
) |
Business realignment severance expense |
|
(72 |
) |
|
|
— |
|
|
|
(72 |
) |
|
|
— |
|
Non-GAAP sales and marketing expenses |
|
5,275 |
|
|
|
5,841 |
|
|
|
22,400 |
|
|
|
20,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP research and development expenses |
|
4,782 |
|
|
|
7,203 |
|
|
|
23,801 |
|
|
|
22,095 |
|
Depreciation and amortization |
|
(257 |
) |
|
|
(298 |
) |
|
|
(1,016 |
) |
|
|
(1,076 |
) |
Stock-based compensation expense |
|
(230 |
) |
|
|
(274 |
) |
|
|
(1,294 |
) |
|
|
(1,168 |
) |
Machine Box contingent payments |
|
— |
|
|
|
(1,041 |
) |
|
|
(1,600 |
) |
|
|
(1,386 |
) |
Business realignment severance expense |
|
(142 |
) |
|
|
— |
|
|
|
(142 |
) |
|
|
— |
|
Non-GAAP research and development expenses |
|
4,153 |
|
|
|
5,590 |
|
|
|
19,749 |
|
|
|
18,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP general and administrative expenses |
|
12,084 |
|
|
|
11,266 |
|
|
|
47,324 |
|
|
|
37,993 |
|
Depreciation and amortization |
|
(258 |
) |
|
|
(279 |
) |
|
|
(1,105 |
) |
|
|
(738 |
) |
Stock-based compensation expense |
|
(4,138 |
) |
|
|
(4,220 |
) |
|
|
(17,073 |
) |
|
|
(12,197 |
) |
Issuance of warrants |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(207 |
) |
Costs related to unsolicited acquisition proposal |
|
— |
|
|
|
(116 |
) |
|
|
— |
|
|
|
(116 |
) |
Performance Bridge earn-out fair value adjustment |
|
— |
|
|
|
— |
|
|
|
(139 |
) |
|
|
— |
|
Acquisition and integration-related costs |
|
— |
|
|
|
(407 |
) |
|
|
— |
|
|
|
(2,427 |
) |
Business realignment severance expense |
|
(65 |
) |
|
|
— |
|
|
|
(65 |
) |
|
|
— |
|
Non-GAAP general and administrative expenses |
|
7,623 |
|
|
|
6,244 |
|
|
|
28,942 |
|
|
|
22,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP loss from operations |
|
(14,631 |
) |
|
|
(18,042 |
) |
|
|
(64,071 |
) |
|
|
(61,990 |
) |
Total non-GAAP adjustments (1) |
|
6,492 |
|
|
|
8,580 |
|
|
|
27,367 |
|
|
|
22,220 |
|
Non-GAAP loss from operations |
|
(8,139 |
) |
|
|
(9,462 |
) |
|
|
(36,704 |
) |
|
|
(39,770 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP other income, net |
|
95 |
|
|
|
263 |
|
|
|
541 |
|
|
|
908 |
|
Change in fair value of warrant liability |
|
(9 |
) |
|
|
(91 |
) |
|
|
(16 |
) |
|
|
(184 |
) |
Non-GAAP other income, net |
|
86 |
|
|
|
172 |
|
|
|
525 |
|
|
|
724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP loss before income taxes |
|
(14,536 |
) |
|
|
(17,779 |
) |
|
|
(63,530 |
) |
|
|
(61,082 |
) |
Total non-GAAP adjustments (1) |
|
6,483 |
|
|
|
8,489 |
|
|
|
27,351 |
|
|
|
22,036 |
|
Non-GAAP loss before income taxes |
|
(8,053 |
) |
|
|
(9,290 |
) |
|
|
(36,179 |
) |
|
|
(39,046 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (benefit) |
|
348 |
|
|
|
5 |
|
|
|
(1,452 |
) |
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
(14,884 |
) |
|
|
(17,784 |
) |
|
|
(62,078 |
) |
|
|
(61,104 |
) |
Total non-GAAP adjustments (1) |
|
6,831 |
|
|
|
8,494 |
|
|
|
25,899 |
|
|
|
22,058 |
|
Non-GAAP net loss |
$ |
(8,053 |
) |
|
$ |
(9,290 |
) |
|
$ |
(36,179 |
) |
|
$ |
(39,046 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing non-GAAP basic and diluted net loss per share |
|
24,514 |
|
|
|
19,250 |
|
|
|
21,798 |
|
|
|
17,573 |
|
Non-GAAP basic and diluted net loss per share |
$ |
(0.33 |
) |
|
$ |
(0.48 |
) |
|
$ |
(1.66 |
) |
|
$ |
(2.22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Adjustments are comprised of the adjustments to GAAP gross profit, sales and marketing expenses, research and development expenses and general and administrative expenses and other income, net (where applicable) listed above.
9
VERITONE, INC. |
|
|||||||||||||||||||||||||||||||
KEY PERFORMANCE INDICATORS (KPI's) (UNAUDITED) |
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|||||||||||||||||||||||||||||
|
|
Mar 31, |
|
|
Jun 30, |
|
|
Sept 30, |
|
|
Dec 31, |
|
|
Mar 31, |
|
|
Jun 30, |
|
|
Sept 30, |
|
|
Dec 31, |
|
||||||||
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|
2019 |
|
|
2019 |
|
|
2019 |
|
|
2019 |
|
||||||||
Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net new advertising clients added during quarter |
|
|
14 |
|
|
|
14 |
|
|
|
10 |
|
|
|
14 |
|
|
|
14 |
|
|
|
21 |
|
|
|
11 |
|
|
|
15 |
|
Clients with active advertising campaigns during quarter |
|
|
60 |
|
|
|
74 |
|
|
|
78 |
|
|
|
115 |
|
|
|
107 |
|
|
|
108 |
|
|
|
111 |
|
|
|
108 |
|
Average advertising spend per active client during quarter (in 000's) |
|
$ |
490 |
|
|
$ |
425 |
|
|
$ |
540 |
|
|
$ |
478 |
|
|
$ |
486 |
|
|
$ |
497 |
|
|
$ |
505 |
|
|
$ |
567 |
|
Net revenue during quarter (in 000's) |
|
$ |
3,121 |
|
|
$ |
3,308 |
|
|
$ |
4,730 |
|
|
$ |
5,986 |
|
|
$ |
5,714 |
|
|
$ |
5,842 |
|
|
$ |
6,291 |
|
|
$ |
6,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|||||||||||||||||||||||||||||
|
|
Mar 31, |
|
|
Jun 30, |
|
|
Sept 30, |
|
|
Dec 31, |
|
|
Mar 31, |
|
|
Jun 30, |
|
|
Sept 30, |
|
|
Dec 31, |
|
||||||||
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|
2019 |
|
|
2019 |
|
|
2019 |
|
|
2019 |
|
||||||||
aiWARE SaaS Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total customers at quarter end |
|
|
70 |
|
|
|
86 |
|
|
|
93 |
|
|
|
123 |
|
|
|
129 |
|
|
|
136 |
|
|
|
153 |
|
|
|
172 |
|
Total accounts on platform at quarter end |
|
|
591 |
|
|
|
625 |
|
|
|
634 |
|
|
|
840 |
|
|
|
911 |
|
|
|
941 |
|
|
|
980 |
|
|
|
1,069 |
|
Active third-party cognitive engines at quarter end |
|
|
184 |
|
|
|
214 |
|
|
|
252 |
|
|
|
287 |
|
|
|
343 |
|
|
|
357 |
|
|
|
401 |
|
|
|
403 |
|
Hours of data processed during quarter |
|
|
2,805,000 |
|
|
|
2,729,000 |
|
|
|
2,830,000 |
|
|
|
3,566,000 |
|
|
|
4,061,000 |
|
|
|
4,015,000 |
|
|
|
3,606,000 |
|
|
|
3,773,000 |
|
Total contract value of new bookings received during quarter (in 000's) |
|
$ |
237 |
|
|
$ |
583 |
|
|
$ |
226 |
|
|
$ |
1,196 |
|
|
$ |
1,316 |
|
|
$ |
1,362 |
|
|
$ |
1,384 |
|
|
$ |
2,522 |
|
Monthly recurring revenue under agreements in effect at quarter end (in 000's) |
|
$ |
169 |
|
|
$ |
214 |
|
|
$ |
191 |
|
|
$ |
544 |
|
|
$ |
494 |
|
|
$ |
545 |
|
|
$ |
547 |
|
|
$ |
568 |
|
Net revenue during quarter (in 000's) |
|
$ |
1,267 |
|
|
$ |
860 |
|
|
$ |
1,406 |
|
|
$ |
2,426 |
|
|
$ |
2,754 |
|
|
$ |
2,677 |
|
|
$ |
2,350 |
|
|
$ |
2,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 The results of Performance Bridge are included in the results for each KPI for the Company’s Advertising business for the five most recent full quarters. In addition, Performance Bridge’s net revenues are included for the portion of the third quarter of 2018 following the closing date of that acquisition.
2 The results related to Wazee Digital and Machine Box offerings are included in the results for the following KPIs for the Company’s aiWARE SaaS Solutions business for the five most recent full quarters: (i) total number of customers, (ii) total accounts on the platform, (iii) total contract value of new bookings, (iv) monthly recurring revenue under active agreements, and (v) net revenues. In addition, net revenues from the Wazee Digital and Machine Box offerings are included for the portion of the third quarter of 2018 following the closing dates of those acquisitions.
10