MTB

M&T BANK CORP

Financial Services | Large Cap

$3.72

EPS Forecast

$2,308

Revenue Forecast

The company already released most recent quarter's earnings. We will publish our AI's next quarter's forecast around 2024-12-31
EX-99.1 2 mtb-ex991_6.htm EX-99.1 mtb-ex991_6.htm

 

 

 

 

Exhibit 99.1

 

 

 

 

 

 

FOR IMMEDIATE RELEASE:

 

 

 

 

January 20, 2022

 

M&T BANK CORPORATION ANNOUNCES FOURTH QUARTER AND FULL-YEAR RESULTS

BUFFALO, NEW YORK -- M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for the full year and quarter ended December 31, 2021.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) were $3.37 in the fourth quarter of 2021, compared with $3.52 in the year-earlier quarter and $3.69 in the third quarter of 2021. GAAP-basis net income was $458 million in the recent quarter, $471 million in the fourth quarter of 2020 and $495 million in the third 2021 quarter. GAAP-basis net income for the fourth quarter of 2021 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.15% and 10.91%, respectively, compared with 1.30% and 12.07%, respectively, in the similar 2020 period and 1.28% and 12.16%, respectively, in the third quarter of 2021. Included in noninterest expenses in the recent quarter were merger-related expenses associated with M&T’s proposed acquisition of People’s United Financial, Inc. of $21 million ($16 million after-tax effect, or $.12 of diluted earnings per common share), compared with $9 million ($7 million after-tax effect, or $.05 of diluted earnings per common share) in the third quarter of 2021.  There were no merger-related expenses in the fourth quarter of 2020.

Darren J. King, Executive Vice President and Chief Financial Officer, commented on M&T’s results, “Despite last year’s challenging environment, M&T realized significant increases in both diluted earnings per share and net income. These results reflect our prudent credit underwriting, improved economic conditions and growth in noninterest income. Our capital position remains very strong. During the year we saw our Common Equity Tier 1 ratio increase to 11.4% from 10.0% at the end of 2020. Looking forward, we stand ready to complete our acquisition of People’s United and to strategically deploy our excess liquidity and capital as we manage through a likely period of rising interest rates and elevated inflation.”

 

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q21 vs.

 

($ in millions, except per share data)

 

4Q21

 

 

4Q20

 

 

3Q21

 

 

4Q20

 

 

3Q21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

458

 

 

$

471

 

 

$

495

 

 

 

-3

%

 

 

-8

%

Net income available to common shareholders  ̶  diluted

 

$

434

 

 

$

452

 

 

$

476

 

 

 

-4

%

 

 

-9

%

Diluted earnings per common share

 

$

3.37

 

 

$

3.52

 

 

$

3.69

 

 

 

-4

%

 

 

-9

%

Annualized return on average assets

 

 

1.15

%

 

 

1.30

%

 

 

1.28

%

 

 

 

 

 

 

 

 

Annualized return on average common equity

 

 

10.91

%

 

 

12.07

%

 

 

12.16

%

 

 

 

 

 

 

 

 


2-2-2-2-2

M&T BANK CORPORATION

 

 

For the year ended December 31, 2021 diluted earnings per common share were $13.80, up 39% from $9.94 in 2020. GAAP-basis net income in 2021 totaled $1.86 billion, improved significantly from $1.35 billion in 2020.  Expressed as an annualized rate of return on average assets and average common shareholders’ equity, GAAP-basis net income in 2021 was 1.22% and 11.54%, respectively, and 1.00% and 8.72%, respectively, in 2020. Merger-related expenses in 2021 were $44 million ($34 million after-tax effect, or $.25 of diluted earnings per common share).  There were no merger-related expenses in 2020.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be “nonoperating” in nature. The amounts of such “nonoperating” expenses are presented in the tables that accompany this release. Although “net operating income” as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $3.50 in the final quarter of 2021, compared with $3.54 in the fourth quarter of 2020 and $3.76 in the third quarter of 2021. Net operating income aggregated $475 million in the recent quarter, $473 million in the fourth quarter of 2020 and $504 million in 2021’s third quarter. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the fourth quarter of 2021 was 1.23% and 15.98%, respectively, 1.35% and 17.53%, respectively, in the similar quarter of 2020 and 1.34% and 17.54%, respectively, in the third quarter of 2021.

Diluted net operating earnings per common share for the years ended December 31, 2021 and 2020 were $14.11 and $10.02, respectively. Net operating income in 2021 was $1.90 billion, compared with $1.36 billion in 2020. Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders’ equity was 1.28% and 16.80%, respectively, in 2021 and 1.04% and 12.79%, respectively, in 2020.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $937 million in the recent quarter, down from $993 million in the fourth quarter of 2020 and $971 million in the third quarter of 2021. The decrease compared with the earlier quarters reflects lower outstanding average loan balances and a reduced net interest margin. Average loans outstanding and the net interest margin were $93.3 billion and 2.58%, respectively, in the recent quarter, compared with $98.7 billion and 3.00%, respectively, in the year earlier quarter and $95.3 billion and 2.74%, respectively, in the third quarter of 2021. Outstanding loans under the Paycheck Protection Program (“PPP”) averaged $1.65 billion in 2021’s fourth quarter, compared with $6.18 billion in the fourth quarter of 2020 and $3.26 billion in the third quarter of 2021. Interest


3-3-3-3-3

M&T BANK CORPORATION

 

income from PPP loans, including recognition of fees associated with repaid loans, was $41 million in the recent quarter, compared with $73 million in the fourth quarter of 2020 and $71 million in the third quarter of 2021. Taxable equivalent net interest income for the full year of 2021 was $3.84 billion and in 2020 was $3.88 billion. Average loans outstanding were $96.6 billion in each of 2021 and 2020, but the net interest margin declined to 2.76% in 2021 from 3.16% in 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q21 vs.

 

($ in millions)

 

4Q21

 

 

4Q20

 

 

3Q21

 

 

4Q20

 

 

3Q21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

144,420

 

 

$

131,916

 

 

$

140,420

 

 

 

9

%

 

 

3

%

Net interest income  ̶  taxable-equivalent

 

$

937

 

 

$

993

 

 

$

971

 

 

 

-6

%

 

 

-3

%

Net interest margin

 

 

2.58

%

 

 

3.00

%

 

 

2.74

%

 

 

 

 

 

 

 

 

 

Provision for Credit Losses/Asset Quality.  Reflecting improvements in economic conditions and the credit environment, recaptures of the provision for credit losses of $15 million and $20 million were recorded in the fourth and third quarters of 2021, respectively, compared with a provision of $75 million in the fourth quarter of 2020. A recapture of $75 million was recorded for the year ended December 31, 2021, compared with $800 million of provision for credit losses in 2020. Net loan charge-offs were $31 million during the recent quarter, compared with $97 million in the final quarter of 2020 and $40 million in the third quarter of 2021. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .13% and .39% in the fourth quarters of 2021 and 2020, respectively, and .17% in the third quarter of 2021. Net loan charge-offs during all of 2021 and 2020 aggregated $192 million and $247 million, respectively, representing .20% and .26%, respectively, of average loans outstanding.

Loans classified as nonaccrual totaled $2.06 billion at December 31, 2021, up from $1.89 billion at December 31, 2020, but down from $2.24 billion at September 30, 2021. As a percentage of loans outstanding, nonaccrual loans were 2.22%, 1.92% and 2.40% at December 31, 2021, December 31, 2020 and September 30, 2021, respectively. Assets taken in foreclosure of defaulted loans were $24 million at December 31, 2021, $35 million a year earlier and $25 million at September 30, 2021.

Allowance for Credit Losses.  M&T regularly performs comprehensive analyses of its loan portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.47 billion or 1.58% of loans outstanding at December 31, 2021, compared with $1.74 billion or 1.76% at December 31, 2020 and $1.52 billion or 1.62% at September 30, 2021. The allowance at December 31, 2021, December 31, 2020, and September 30, 2021 represented 1.60%, 1.86%, and 1.66%, respectively, of total loans on those dates, excluding outstanding balances of PPP loans.


4-4-4-4-4

M&T BANK CORPORATION

 

Asset Quality Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q21 vs.

 

($ in millions)

 

4Q21

 

 

4Q20

 

 

3Q21

 

 

4Q20

 

 

3Q21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,060

 

 

$

1,893

 

 

$

2,242

 

 

 

9

%

 

 

-8

%

Real estate and other foreclosed assets

 

$

24

 

 

$

35

 

 

$

25

 

 

 

-31

%

 

 

-4

%

Total nonperforming assets

 

$

2,084

 

 

$

1,928

 

 

$

2,267

 

 

 

8

%

 

 

-8

%

Accruing loans past due 90 days or more (1)

 

$

963

 

 

$

859

 

 

$

1,026

 

 

 

12

%

 

 

-6

%

Nonaccrual loans as % of loans outstanding

 

 

2.22

%

 

 

1.92

%

 

 

2.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

1,469

 

 

$

1,736

 

 

$

1,515

 

 

 

-15

%

 

 

-3

%

Allowance for credit losses as % of loans outstanding

 

 

1.58

%

 

 

1.76

%

 

 

1.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

$

(15

)

 

$

75

 

 

$

(20

)

 

 

-120

%

 

 

-25

%

Net charge-offs

 

$

31

 

 

$

97

 

 

$

40

 

 

 

-68

%

 

 

-23

%

Net charge-offs as % of average loans (annualized)

 

 

.13

%

 

 

.39

%

 

 

.17

%

 

 

 

 

 

 

 

 

 

(1)

Predominantly government-guaranteed residential real estate loans.

Noninterest Income and Expense.  Noninterest income was $579 million in the fourth quarter of 2021, compared with $551 million in the year-earlier quarter and $569 million in the third quarter of 2021. As compared with the final quarter of 2020, the increased level of noninterest income in the recent quarter resulted largely from higher trust income, service charges on deposit accounts and brokerage services income. The final quarter of 2021 and 2020 each reflected a $30 million distribution from Bayview Lending Group LLC (“BLG”). Compared with the third quarter of 2021, higher noninterest income in the recent quarter reflected the distribution from BLG and increased trust income, offset by lower mortgage banking revenues that reflect M&T’s decision to retain recently originated mortgage loans in portfolio rather than sell such loans. No distributions from BLG were received in the third quarter of 2021.

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q21 vs.

 

($ in millions)

 

4Q21

 

 

4Q20

 

 

3Q21

 

 

4Q20

 

 

3Q21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

$

139

 

 

$

140

 

 

$

160

 

 

 

-1

%

 

 

-13

%

Service charges on deposit accounts

 

 

105

 

 

 

96

 

 

 

105

 

 

 

10

%

 

 

 

Trust income

 

 

169

 

 

 

151

 

 

 

157

 

 

 

12

%

 

 

8

%

Brokerage services income

 

 

19

 

 

 

12

 

 

 

20

 

 

 

55

%

 

 

-8

%

Trading account and foreign exchange gains

 

 

6

 

 

 

7

 

 

 

6

 

 

 

-16

%

 

 

8

%

Gain (loss) on bank investment securities

 

 

2

 

 

 

2

 

 

 

 

 

 

-12

%

 

 

 

Other revenues from operations

 

 

139

 

 

 

143

 

 

 

121

 

 

 

-3

%

 

 

15

%

Total

 

$

579

 

 

$

551

 

 

$

569

 

 

 

5

%

 

 

2

%

Noninterest income rose to $2.17 billion in 2021 from $2.09 billion in 2020.  The increase resulted from a $43 million, or 7%, increase in trust income and higher service charges on deposit accounts and brokerage services income, partially offset by lower trading account and foreign exchange gains.

 


5-5-5-5-5

M&T BANK CORPORATION

 

 

Noninterest expense totaled $928 million in the fourth quarter of 2021, compared with $845 million in the corresponding quarter of 2020 and $899 million in the third quarter of 2021.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets and merger-related expenses, noninterest operating expenses were $904 million in the recent quarter, $842 million in the fourth quarter of 2020 and $888 million in 2021’s third quarter. Factors contributing to the increase in noninterest operating expenses in the recent quarter as compared with the year-earlier quarter were higher costs for salaries and employee benefits (including increased incentive compensation expenses), outside data processing and software, and professional services. As compared with the third quarter of 2021, the greater level of noninterest operating expenses in the recent quarter resulted largely from seasonally higher advertising and marketing costs, increased salaries and employee benefits, and a rise in outside data processing and software.

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 4Q21 vs.

 

($ in millions)

 

4Q21

 

 

4Q20

 

 

3Q21

 

 

4Q20

 

 

3Q21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

515

 

 

$

476

 

 

$

510

 

 

 

8

%

 

 

1

%

Equipment and net occupancy

 

 

83

 

 

 

84

 

 

 

81

 

 

 

-2

%

 

 

2

%

Outside data processing and software

 

 

79

 

 

 

68

 

 

 

73

 

 

 

16

%

 

 

8

%

FDIC assessments

 

 

19

 

 

 

15

 

 

 

19

 

 

 

24

%

 

 

 

Advertising and marketing

 

 

21

 

 

 

18

 

 

 

15

 

 

 

19

%

 

 

40

%

Printing, postage and supplies

 

 

8

 

 

 

9

 

 

 

8

 

 

 

-2

%

 

 

3

%

Amortization of core deposit and other intangible assets

 

 

2

 

 

 

3

 

 

 

3

 

 

 

-38

%

 

 

-29

%

Other costs of operations

 

 

201

 

 

 

172

 

 

 

190

 

 

 

17

%

 

 

5

%

Total

 

$

928

 

 

$

845

 

 

$

899

 

 

 

10

%

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2021, noninterest expense was $3.61 billion compared with $3.39 billion in 2020. Noninterest operating expenses aggregated $3.56 billion in 2021 and $3.37 billion in 2020. As compared with the prior year, salaries and employee benefits (predominantly incentive compensation expenses), outside data processing and software, and professional services were higher in 2021.

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 59.7% in the fourth quarter of 2021, 54.6% in the year-earlier quarter and 57.7% in the third quarter of 2021. The efficiency ratio for the full year 2021 was 59.0%, compared with 56.3% in 2020.

Balance Sheet.  M&T had total assets of $155.1 billion at December 31, 2021, compared with $142.6 billion and $151.9 billion at December 31, 2020 and September 30, 2021, respectively. Loans and leases, net of unearned discount, were $92.9 billion at December 31, 2021, compared with $98.5 billion at December 31, 2020 and $93.6 billion at September 30, 2021. The lower level of loans and leases at the recent quarter-end as compared with December 31, 2020 reflects a $4.1 billion decline in commercial loans resulting from reduced


6-6-6-6-6

M&T BANK CORPORATION

 

balances of PPP loans outstanding. PPP loans totaled $1.2 billion at December 31, 2021, compared with $5.4 billion at December 31, 2020 and $2.2 billion at September 30, 2021. Total deposits were $131.5 billion at the recent quarter-end, $119.8 billion at December 31, 2020 and $128.7 billion at September 30, 2021. The higher amount of deposits at the two most recent quarter-ends as compared with December 31, 2020 resulted from increased non-interest bearing deposits.

Total shareholders' equity was $17.9 billion, or 11.54% of total assets at December 31, 2021, $16.2 billion, or 11.35% at December 31, 2020 and $17.5 billion, or 11.54% at September 30, 2021. Common shareholders' equity was $16.2 billion, or $125.51 per share, at December 31, 2021, compared with $14.9 billion, or $116.39 per share, a year-earlier and $15.8 billion, or $122.60 per share, at September 30, 2021. Tangible equity per common share was $89.80 at December 31, 2021, $80.52 at December 31, 2020 and $86.88 at September 30, 2021. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances. M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 11.4% at December 31, 2021, up from 11.1% three months earlier and 10.0% at December 31, 2020.

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss fourth quarter financial results today at 11:00 a.m. Eastern Time. Those wishing to participate in the call may dial (866) 518-6930. International participants, using any applicable international calling codes, may dial (203) 518-9797. Callers should reference M&T Bank Corporation or the conference ID #MTBQ421. The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday January 27, 2022 by calling (800) 934-2127, or (402) 220-1139 for international participants. No conference ID is required. The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

About M&T.  M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Who We Are.  We are a bank for communities – bringing the capabilities of a large bank with the care of a locally focused institution. Our purpose is to make a difference in people’s lives serving all our stakeholders. The keys to our approach are characterized by responsible lending based on the advantages of local knowledge and scale, and our long history of being prudent stewards of our shareholders’ capital.

In October 2021 M&T announced its Community Growth Plan, to provide $43 billion in loans, investments, and other financial support to create greater economic opportunity for low-to-moderate income families and neighborhoods, as well as people and communities of color. The bank's five-year Community Growth Plan has


7-7-7-7-7

M&T BANK CORPORATION

 

been developed in collaboration with the National Community Reinvestment Coalition in conjunction with M&T's proposed acquisition of People's United Financial Inc. and will become operational shortly after closing of the transaction.

In keeping with its community-focused approach to banking, M&T announced an expansion of the services it provides to communities with high concentrations of ethnic and racial diversity by designating an additional 99 bank branches as multicultural centers, bringing the total to 118 such centers. Located in cities across the Northeast and Mid-Atlantic, the centers will offer banking and other financial services in customers’ preferred languages and employ bankers from the community who understand the cultural nuances of the individuals and neighborhoods they serve.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the rules and regulations of the SEC.  Any statement that does not describe historical or current facts is a forward-looking statement, including statements based on current expectations, estimates and projections about M&T's business, and management's beliefs and assumptions.

Statements regarding the potential effects of the COVID-19 pandemic on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

Also as described further below, statements regarding M&T’s expectations or predictions regarding the proposed transaction between M&T and People’s United Financial, Inc. (“People’s United”) are forward-looking statements, including statements regarding the expected timing, completion and effects of the proposed transaction as well as M&T’s and People’s United’s expected financial results, prospects, targets, goals and outlook.

Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” or “may,” or by variations of such words or by similar expressions.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("future factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

Future factors include risks, predictions and uncertainties relating to the impact of the People’s United transaction (as described in the next paragraph); the impact of the COVID-19 pandemic; changes in interest


8-8-8-8-8

M&T BANK CORPORATION

 

rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation or regulations affecting the financial services industry and/or M&T and its subsidiaries individually or collectively, including tax policy; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price, product and service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products and services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, future factors related to the proposed transaction between M&T and People’s United include, among others: the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the definitive merger agreement between M&T and People’s United; the outcome of any legal proceedings that may be instituted against M&T or People’s United; the possibility that the proposed transaction will not close when expected or at all because required regulatory or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated; the risk that any announcements relating to the proposed combination could have adverse effects on the market price of the common stock of either or both parties to the combination; the possibility that the anticipated benefits of the transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where M&T and People’s United do business; certain restrictions during the pendency of the merger that may impact the parties’ ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; M&T’s and People’s United’s success in executing their respective business plans and strategies and managing the risks involved in the foregoing; the business, economic and political conditions in


9-9-9-9-9

M&T BANK CORPORATION

 

the markets in which the parties operate; and other factors that may affect future results of M&T and People’s United.  

Future factors related to the proposed transaction also include risks, such as, among others: that the proposed combination and its announcement could have an adverse effect on either or both parties’ ability to retain customers and retain or hire key personnel and maintain relationships with customers; that the proposed combination may be more difficult or time-consuming than anticipated, including in areas such as sales force, cost containment, asset realization, systems integration and other key strategies; and that revenues following the proposed combination may be lower than expected, including for possible reasons such as unexpected costs, charges or expenses resulting from the transactions; as well as the unforeseen risks relating to liabilities of M&T or People’s United that may exist, and uncertainty as to the extent of the duration, scope, and impacts of the COVID-19 pandemic on People’s United, M&T and the proposed combination.

These are representative of the future factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other future factors.

M&T provides further detail regarding these risks and uncertainties in its 2020 Form 10-K, including in the Risk Factors section of such report, as well as in other SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.

 

INVESTOR CONTACT:

 

Brian Klock

Donald MacLeod

 

 

 

 

(716) 842-5138

 

 

 

 

 

 

 

MEDIA CONTACT:

 

Maya Dillon

 

 

 

 

(646) 735-1958

 

 

 


10-10-10-10-10

M&T BANK CORPORATION

 

 

Financial Highlights

 

 

 

Three months ended

 

 

 

 

 

 

Year ended

 

 

 

 

 

 

 

December 31

 

 

 

 

 

 

December 31

 

 

 

 

 

Amounts in thousands, except per share

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

457,968

 

 

 

471,140

 

 

 

-3

%

 

$

1,858,746

 

 

 

1,353,152

 

 

 

37

%

Net income available to common shareholders

 

 

434,171

 

 

 

451,869

 

 

 

-4

%

 

 

1,776,987

 

 

 

1,279,068

 

 

 

39

%

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.37

 

 

 

3.52

 

 

 

-4

%

 

$

13.81

 

 

 

9.94

 

 

 

39

%

Diluted earnings

 

 

3.37

 

 

 

3.52

 

 

 

-4

%

 

 

13.80

 

 

 

9.94

 

 

 

39

%

Cash dividends

 

$

1.20

 

 

 

1.10

 

 

 

9

%

 

$

4.50

 

 

 

4.40

 

 

 

2

%

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,888

 

 

 

128,379

 

 

 

 

 

 

128,812

 

 

 

128,704

 

 

 

 

Period end (2)

 

 

128,705

 

 

 

128,333

 

 

 

 

 

128,705

 

 

 

128,333

 

 

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.15

%

 

 

1.30

%

 

 

 

 

 

 

1.22

%

 

 

1.00

%

 

 

 

 

Average common shareholders' equity

 

 

10.91

%

 

 

12.07

%

 

 

 

 

 

 

11.54

%

 

 

8.72

%

 

 

 

 

Taxable-equivalent net interest income

 

$

937,356

 

 

 

993,252

 

 

 

-6

%

 

$

3,839,509

 

 

 

3,883,605

 

 

 

-1

%

Yield on average earning assets

 

 

2.64

%

 

 

3.15

%

 

 

 

 

 

 

2.84

%

 

 

3.43

%

 

 

 

 

Cost of interest-bearing liabilities

 

 

.12

%

 

 

.25

%

 

 

 

 

 

 

.14

%

 

 

.43

%

 

 

 

 

Net interest spread

 

 

2.52

%

 

 

2.90

%

 

 

 

 

 

 

2.70

%

 

 

3.00

%

 

 

 

 

Contribution of interest-free funds

 

 

.06

%

 

 

.10

%

 

 

 

 

 

 

.06

%

 

 

.16

%

 

 

 

 

Net interest margin

 

 

2.58

%

 

 

3.00

%

 

 

 

 

 

 

2.76

%

 

 

3.16

%

 

 

 

 

Net charge-offs to average total net loans (annualized)

 

 

.13

%

 

 

.39

%

 

 

 

 

 

 

.20

%

 

 

.26

%

 

 

 

 

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

475,477

 

 

 

473,453

 

 

 

 

$

1,899,838

 

 

 

1,364,145

 

 

 

39

%

Diluted net operating earnings per common share

 

 

3.50

 

 

 

3.54

 

 

 

-1

%

 

 

14.11

 

 

 

10.02

 

 

 

41

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.23

%

 

 

1.35

%

 

 

 

 

 

 

1.28

%

 

 

1.04

%

 

 

 

 

Average tangible common equity

 

 

15.98

%

 

 

17.53

%

 

 

 

 

 

 

16.80

%

 

 

12.79

%

 

 

 

 

Efficiency ratio

 

 

59.7

%

 

 

54.6

%

 

 

 

 

 

 

59.0

%

 

 

56.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan quality

 

2021

 

 

2020

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,060,083

 

 

 

1,893,299

 

 

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

Real estate and other foreclosed assets

 

 

23,901

 

 

 

34,668

 

 

 

-31

%

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

2,083,984

 

 

 

1,927,967

 

 

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more (4)

 

$

963,399

 

 

 

859,208

 

 

 

12

%

 

 

 

 

 

 

 

 

 

 

 

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

51,429

 

 

 

48,820

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

 

927,788

 

 

 

798,121

 

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

Renegotiated loans

 

$

230,408

 

 

 

238,994

 

 

 

-4

%

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total net loans

 

 

2.22

%

 

 

1.92

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

 

1.58

%

 

 

1.76

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 17.

(4)

Predominantly residential real estate loans.

 


11-11-11-11-11

M&T BANK CORPORATION

 

 

Financial Highlights, Five Quarter Trend

 

 

 

Three months ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Amounts in thousands, except per share

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

457,968

 

 

 

495,460

 

 

 

458,069

 

 

 

447,249

 

 

 

471,140

 

Net income available to common shareholders

 

 

434,171

 

 

 

475,961

 

 

 

438,759

 

 

 

428,093

 

 

 

451,869

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

3.37

 

 

 

3.70

 

 

 

3.41

 

 

 

3.33

 

 

 

3.52

 

Diluted earnings

 

 

3.37

 

 

 

3.69

 

 

 

3.41

 

 

 

3.33

 

 

 

3.52

 

Cash dividends

 

$

1.20

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,888

 

 

 

128,844

 

 

 

128,842

 

 

 

128,669

 

 

 

128,379

 

Period end (2)

 

 

128,705

 

 

 

128,699

 

 

 

128,686

 

 

 

128,658

 

 

 

128,333

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.15

%

 

 

1.28

%

 

 

1.22

%

 

 

1.22

%

 

 

1.30

%

Average common shareholders' equity

 

 

10.91

%

 

 

12.16

%

 

 

11.55

%

 

 

11.57

%

 

 

12.07

%

Taxable-equivalent net interest income

 

$

937,356

 

 

 

970,953

 

 

 

946,072

 

 

 

985,128

 

 

 

993,252

 

Yield on average earning assets

 

 

2.64

%

 

 

2.82

%

 

 

2.85

%

 

 

3.08

%

 

 

3.15

%

Cost of interest-bearing liabilities

 

 

.12

%

 

 

.14

%

 

 

.14

%

 

 

.18

%

 

 

.25

%

Net interest spread

 

 

2.52

%

 

 

2.68

%

 

 

2.71

%

 

 

2.90

%

 

 

2.90

%

Contribution of interest-free funds

 

 

.06

%

 

 

.06

%

 

 

.06

%

 

 

.07

%

 

 

.10

%

Net interest margin

 

 

2.58

%

 

 

2.74

%

 

 

2.77

%

 

 

2.97

%

 

 

3.00

%

Net charge-offs to average total net loans (annualized)

 

 

.13

%

 

 

.17

%

 

 

.19

%

 

 

.31

%

 

 

.39

%

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

475,477

 

 

 

504,030

 

 

 

462,959

 

 

 

457,372

 

 

 

473,453

 

Diluted net operating earnings per common share

 

 

3.50

 

 

 

3.76

 

 

 

3.45

 

 

 

3.41

 

 

 

3.54

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.23

%

 

 

1.34

%

 

 

1.27

%

 

 

1.29

%

 

 

1.35

%

Average tangible common equity

 

 

15.98

%

 

 

17.54

%

 

 

16.68

%

 

 

17.05

%

 

 

17.53

%

Efficiency ratio

 

 

59.7

%

 

 

57.7

%

 

 

58.4

%

 

 

60.3

%

 

 

54.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Loan quality

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

Nonaccrual loans

 

$

2,060,083

 

 

 

2,242,263

 

 

 

2,242,057

 

 

 

1,957,106

 

 

 

1,893,299

 

Real estate and other foreclosed assets

 

 

23,901

 

 

 

24,786

 

 

 

27,902

 

 

 

29,797

 

 

 

34,668

 

Total nonperforming assets

 

$

2,083,984

 

 

 

2,267,049

 

 

 

2,269,959

 

 

 

1,986,903

 

 

 

1,927,967

 

Accruing loans past due 90 days or more (4)

 

$

963,399

 

 

 

1,026,080

 

 

 

1,077,227

 

 

 

1,084,553

 

 

 

859,208

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

51,429

 

 

 

47,358

 

 

 

49,796

 

 

 

51,668

 

 

 

48,820

 

Accruing loans past due 90 days or more

 

 

927,788

 

 

 

947,091

 

 

 

1,029,331

 

 

 

1,044,599

 

 

 

798,121

 

Renegotiated loans

 

$

230,408

 

 

 

242,955

 

 

 

236,377

 

 

 

242,121

 

 

 

238,994

 

Nonaccrual loans to total net loans

 

 

2.22

%

 

 

2.40

%

 

 

2.31

%

 

 

1.97

%

 

 

1.92

%

Allowance for credit losses to total loans

 

 

1.58

%

 

 

1.62

%

 

 

1.62

%

 

 

1.65

%

 

 

1.76

%

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 18.

(4)

Predominantly residential real estate loans.


12-12-12-12-12

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income

 

 

 

Three months ended

 

 

 

 

 

 

Year ended

 

 

 

 

 

 

 

December 31

 

 

 

 

 

 

December 31

 

 

 

 

 

Dollars in thousands

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

Interest income

 

$

958,518

 

 

 

1,038,890

 

 

 

-8

%

 

$

3,938,784

 

 

 

4,192,712

 

 

 

-6

%

Interest expense

 

 

24,725

 

 

 

49,610

 

 

 

-50

 

 

 

114,006

 

 

 

326,395

 

 

 

-65

 

Net interest income

 

 

933,793

 

 

 

989,280

 

 

 

-6

 

 

 

3,824,778

 

 

 

3,866,317

 

 

 

-1

 

Provision for credit losses

 

 

(15,000

)

 

 

75,000

 

 

 

-120

 

 

 

(75,000

)

 

 

800,000

 

 

 

-109

 

Net interest income after provision for credit losses

 

 

948,793

 

 

 

914,280

 

 

 

4

 

 

 

3,899,778

 

 

 

3,066,317

 

 

 

27

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

139,267

 

 

 

140,441

 

 

 

-1

 

 

 

571,329

 

 

 

566,641

 

 

 

1

 

Service charges on deposit accounts

 

 

105,392

 

 

 

95,817

 

 

 

10

 

 

 

402,113

 

 

 

370,788

 

 

 

8

 

Trust income

 

 

168,827

 

 

 

151,314

 

 

 

12

 

 

 

644,716

 

 

 

601,884

 

 

 

7

 

Brokerage services income

 

 

18,923

 

 

 

12,234

 

 

 

55

 

 

 

62,791

 

 

 

47,428

 

 

 

32

 

Trading account and foreign exchange gains

 

 

6,027

 

 

 

7,204

 

 

 

-16

 

 

 

24,376

 

 

 

40,536

 

 

 

-40

 

Gain (loss) on bank investment securities

 

 

1,426

 

 

 

1,619

 

 

 

-12

 

 

 

(21,220

)

 

 

(9,421

)

 

 

 

Other revenues from operations

 

 

138,775

 

 

 

142,621

 

 

 

-3

 

 

 

482,889

 

 

 

470,588

 

 

 

3

 

Total other income

 

 

578,637

 

 

 

551,250

 

 

 

5

 

 

 

2,166,994

 

 

 

2,088,444

 

 

 

4

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

515,043

 

 

 

476,110

 

 

 

8

 

 

 

2,045,677

 

 

 

1,950,692

 

 

 

5

 

Equipment and net occupancy

 

 

82,641

 

 

 

84,228

 

 

 

-2

 

 

 

326,698

 

 

 

322,037

 

 

 

1

 

Outside data processing and software

 

 

78,814

 

 

 

68,034

 

 

 

16

 

 

 

291,839

 

 

 

258,480

 

 

 

13

 

FDIC assessments

 

 

18,830

 

 

 

15,204

 

 

 

24

 

 

 

69,704

 

 

 

53,803

 

 

 

30

 

Advertising and marketing

 

 

21,228

 

 

 

17,832

 

 

 

19

 

 

 

64,428

 

 

 

61,904

 

 

 

4

 

Printing, postage and supplies

 

 

8,140

 

 

 

8,335

 

 

 

-2

 

 

 

36,507

 

 

 

39,869

 

 

 

-8

 

Amortization of core deposit and other

   intangible assets

 

 

1,954

 

 

 

3,129

 

 

 

-38

 

 

 

10,167

 

 

 

14,869

 

 

 

-32

 

Other costs of operations

 

 

200,850

 

 

 

172,136

 

 

 

17

 

 

 

766,603

 

 

 

683,586

 

 

 

12

 

Total other expense

 

 

927,500

 

 

 

845,008

 

 

 

10

 

 

 

3,611,623

 

 

 

3,385,240

 

 

 

7

 

Income before income taxes

 

 

599,930

 

 

 

620,522

 

 

 

-3

 

 

 

2,455,149

 

 

 

1,769,521

 

 

 

39

 

Applicable income taxes

 

 

141,962

 

 

 

149,382

 

 

 

-5

 

 

 

596,403

 

 

 

416,369

 

 

 

43

 

Net income

 

$

457,968

 

 

 

471,140

 

 

 

-3

%

 

$

1,858,746

 

 

 

1,353,152

 

 

 

37

%

 


13-13-13-13-13

M&T BANK CORPORATION

 

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 

 

Three months ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Dollars in thousands

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

Interest income

 

$

958,518

 

 

 

992,946

 

 

 

970,358

 

 

 

1,016,962

 

 

 

1,038,890

 

Interest expense

 

 

24,725

 

 

 

25,696

 

 

 

28,018

 

 

 

35,567

 

 

 

49,610

 

Net interest income

 

 

933,793

 

 

 

967,250

 

 

 

942,340

 

 

 

981,395

 

 

 

989,280

 

Provision for credit losses

 

 

(15,000

)

 

 

(20,000

)

 

 

(15,000

)

 

 

(25,000

)

 

 

75,000

 

Net interest income after provision for credit losses

 

 

948,793

 

 

 

987,250

 

 

 

957,340

 

 

 

1,006,395

 

 

 

914,280

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

139,267

 

 

 

159,995

 

 

 

133,313

 

 

 

138,754

 

 

 

140,441

 

Service charges on deposit accounts

 

 

105,392

 

 

 

105,426

 

 

 

98,518

 

 

 

92,777

 

 

 

95,817

 

Trust income

 

 

168,827

 

 

 

156,876

 

 

 

162,991

 

 

 

156,022

 

 

 

151,314

 

Brokerage services income

 

 

18,923

 

 

 

20,490

 

 

 

10,265

 

 

 

13,113

 

 

 

12,234

 

Trading account and foreign exchange gains

 

 

6,027

 

 

 

5,563

 

 

 

6,502

 

 

 

6,284

 

 

 

7,204

 

Gain (loss) on bank investment securities

 

 

1,426

 

 

 

291

 

 

 

(10,655

)

 

 

(12,282

)

 

 

1,619

 

Other revenues from operations

 

 

138,775

 

 

 

120,485

 

 

 

112,699

 

 

 

110,930

 

 

 

142,621

 

Total other income

 

 

578,637

 

 

 

569,126

 

 

 

513,633

 

 

 

505,598

 

 

 

551,250

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

515,043

 

 

 

510,422

 

 

 

479,134

 

 

 

541,078

 

 

 

476,110

 

Equipment and net occupancy

 

 

82,641

 

 

 

80,738

 

 

 

80,848

 

 

 

82,471

 

 

 

84,228

 

Outside data processing and software

 

 

78,814

 

 

 

72,782

 

 

 

74,492

 

 

 

65,751

 

 

 

68,034

 

FDIC assessments

 

 

18,830

 

 

 

18,810

 

 

 

17,876

 

 

 

14,188

 

 

 

15,204

 

Advertising and marketing

 

 

21,228

 

 

 

15,208

 

 

 

13,364

 

 

 

14,628

 

 

 

17,832

 

Printing, postage and supplies

 

 

8,140

 

 

 

7,917

 

 

 

11,133

 

 

 

9,317

 

 

 

8,335

 

Amortization of core deposit and other intangible assets

 

 

1,954

 

 

 

2,738

 

 

 

2,737

 

 

 

2,738

 

 

 

3,129

 

Other costs of operations

 

 

200,850

 

 

 

190,719

 

 

 

185,761

 

 

 

189,273

 

 

 

172,136

 

Total other expense

 

 

927,500

 

 

 

899,334

 

 

 

865,345

 

 

 

919,444

 

 

 

845,008

 

Income before income taxes

 

 

599,930

 

 

 

657,042

 

 

 

605,628

 

 

 

592,549

 

 

 

620,522

 

Applicable income taxes

 

 

141,962

 

 

 

161,582

 

 

 

147,559

 

 

 

145,300

 

 

 

149,382

 

Net income

 

$

457,968

 

 

 

495,460

 

 

 

458,069

 

 

 

447,249

 

 

 

471,140

 

 


14-14-14-14-14

M&T BANK CORPORATION

 

 

Condensed Consolidated Balance Sheet

 

 

 

December 31

 

 

 

 

 

 

Dollars in thousands

 

2021

 

 

2020

 

 

Change

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,337,577

 

 

 

1,552,743

 

 

 

-14

 

%

Interest-bearing deposits at banks

 

 

41,872,304

 

 

 

23,663,810

 

 

 

77

 

 

Trading account

 

 

468,031

 

 

 

1,068,581

 

 

 

-56

 

 

Investment securities

 

 

7,155,860

 

 

 

7,045,697

 

 

 

2

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

23,473,324

 

 

 

27,574,564

 

 

 

-15

 

 

Real estate - commercial

 

 

35,389,730

 

 

 

37,637,889

 

 

 

-6

 

 

Real estate - consumer

 

 

16,074,445

 

 

 

16,752,993

 

 

 

-4

 

 

Consumer

 

 

17,974,953

 

 

 

16,570,421

 

 

 

8

 

 

Total loans and leases, net of unearned discount

 

 

92,912,452

 

 

 

98,535,867

 

 

 

-6

 

 

Less: allowance for credit losses

 

 

1,469,226

 

 

 

1,736,387

 

 

 

-15

 

 

Net loans and leases

 

 

91,443,226

 

 

 

96,799,480

 

 

 

-6

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

 

 

Core deposit and other intangible assets

 

 

3,998

 

 

 

14,165

 

 

 

-72

 

 

Other assets

 

 

8,233,052

 

 

 

7,863,517

 

 

 

5

 

 

Total assets

 

$

155,107,160

 

 

 

142,601,105

 

 

 

9

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

60,131,480

 

 

 

47,572,884

 

 

 

26

 

%

Interest-bearing deposits

 

 

71,411,929

 

 

 

71,580,750

 

 

 

 

 

Deposits at Cayman Islands office

 

 

 

 

 

652,104

 

 

 

-100

 

 

Total deposits

 

 

131,543,409

 

 

 

119,805,738

 

 

 

10

 

 

Short-term borrowings

 

 

47,046

 

 

 

59,482

 

 

 

-21

 

 

Accrued interest and other liabilities

 

 

2,127,931

 

 

 

2,166,409

 

 

 

-2

 

 

Long-term borrowings

 

 

3,485,369

 

 

 

4,382,193

 

 

 

-20

 

 

Total liabilities

 

 

137,203,755

 

 

 

126,413,822

 

 

 

9

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,750,000

 

 

 

1,250,000

 

 

 

40

 

 

Common

 

 

16,153,405

 

 

 

14,937,283

 

 

 

8

 

 

Total shareholders' equity

 

 

17,903,405

 

 

 

16,187,283

 

 

 

11

 

 

Total liabilities and shareholders' equity

 

$

155,107,160

 

 

 

142,601,105

 

 

 

9

 

%

 

 


15-15-15-15-15

M&T BANK CORPORATION

 

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

 

 

 

 

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Dollars in thousands

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,337,577

 

 

 

1,479,712

 

 

 

1,410,468

 

 

 

1,258,989

 

 

 

1,552,743

 

Interest-bearing deposits at banks

 

 

41,872,304

 

 

 

38,445,788

 

 

 

33,864,824

 

 

 

31,407,227

 

 

 

23,663,810

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

1,000

 

 

 

 

Trading account

 

 

468,031

 

 

 

624,556

 

 

 

712,558

 

 

 

687,359

 

 

 

1,068,581

 

Investment securities

 

 

7,155,860

 

 

 

6,447,622

 

 

 

6,143,177

 

 

 

6,610,667

 

 

 

7,045,697

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

23,473,324

 

 

 

22,514,940

 

 

 

25,409,291

 

 

 

27,811,190

 

 

 

27,574,564

 

Real estate - commercial

 

 

35,389,730

 

 

 

37,023,952

 

 

 

37,558,775

 

 

 

37,425,974

 

 

 

37,637,889

 

Real estate - consumer

 

 

16,074,445

 

 

 

16,209,354

 

 

 

16,704,951

 

 

 

17,349,683

 

 

 

16,752,993

 

Consumer

 

 

17,974,953

 

 

 

17,834,648

 

 

 

17,440,415

 

 

 

16,712,233

 

 

 

16,570,421

 

Total loans and leases, net of unearned discount

 

 

92,912,452

 

 

 

93,582,894

 

 

 

97,113,432

 

 

 

99,299,080

 

 

 

98,535,867

 

Less: allowance for credit losses

 

 

1,469,226

 

 

 

1,515,024

 

 

 

1,575,128

 

 

 

1,636,206

 

 

 

1,736,387

 

Net loans and leases

 

 

91,443,226

 

 

 

92,067,870

 

 

 

95,538,304

 

 

 

97,662,874

 

 

 

96,799,480

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

3,998

 

 

 

5,952

 

 

 

8,690

 

 

 

11,427

 

 

 

14,165

 

Other assets

 

 

8,233,052

 

 

 

8,236,582

 

 

 

8,351,574

 

 

 

8,248,405

 

 

 

7,863,517

 

Total assets

 

$

155,107,160

 

 

 

151,901,194

 

 

 

150,622,707

 

 

 

150,481,060

 

 

 

142,601,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

60,131,480

 

 

 

56,542,309

 

 

 

55,621,230

 

 

 

53,641,419

 

 

 

47,572,884

 

Interest-bearing deposits

 

 

71,411,929

 

 

 

72,158,987

 

 

 

72,647,542

 

 

 

74,193,255

 

 

 

71,580,750

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

 

 

 

641,691

 

 

 

652,104

 

Total deposits

 

 

131,543,409

 

 

 

128,701,296

 

 

 

128,268,772

 

 

 

128,476,365

 

 

 

119,805,738

 

Short-term borrowings

 

 

47,046

 

 

 

103,548

 

 

 

91,235

 

 

 

58,957

 

 

 

59,482

 

Accrued interest and other liabilities

 

 

2,127,931

 

 

 

2,067,188

 

 

 

2,042,948

 

 

 

2,000,727

 

 

 

2,166,409

 

Long-term borrowings

 

 

3,485,369

 

 

 

3,500,391

 

 

 

3,499,448

 

 

 

3,498,503

 

 

 

4,382,193

 

Total liabilities

 

 

137,203,755

 

 

 

134,372,423

 

 

 

133,902,403

 

 

 

134,034,552

 

 

 

126,413,822

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,750,000

 

 

 

1,750,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

Common

 

 

16,153,405

 

 

 

15,778,771

 

 

 

15,470,304

 

 

 

15,196,508

 

 

 

14,937,283

 

Total shareholders' equity

 

 

17,903,405

 

 

 

17,528,771

 

 

 

16,720,304

 

 

 

16,446,508

 

 

 

16,187,283

 

Total liabilities and shareholders' equity

 

$

155,107,160

 

 

 

151,901,194

 

 

 

150,622,707

 

 

 

150,481,060

 

 

 

142,601,105

 

 


16-16-16-16-16

M&T BANK CORPORATION

 

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 

 

 

 

Three months ended

 

 

Change in balance

 

 

 

 

Year ended

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

September 30,

 

 

December 31, 2021 from

 

 

 

 

December 31,

 

 

Change

 

 

Dollars in millions

 

2021

 

 

2020

 

 

2021

 

 

December 31,

 

 

September 30,

 

 

 

 

2021

 

 

2020

 

 

in

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

2020

 

 

2021

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

balance

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

44,316

 

 

 

.15

 

%

 

22,206

 

 

 

.10

 

%

 

39,036

 

 

 

.15

 

%

 

100

 

%

 

14

 

%

 

 

$

35,829

 

 

 

.13

 

%

 

15,329

 

 

 

.21

 

%

 

134

 

%

Federal funds sold and agreements to resell securities

 

 

 

 

 

.47

 

 

 

3,799

 

 

 

.12

 

 

 

 

 

 

.47

 

 

 

-100

 

 

 

 

 

 

 

 

167

 

 

 

.12

 

 

 

2,717

 

 

 

.26

 

 

 

-94

 

 

Trading account

 

 

50

 

 

 

1.62

 

 

 

50

 

 

 

1.97

 

 

 

51

 

 

 

2.71

 

 

 

1

 

 

 

-2

 

 

 

 

 

50

 

 

 

1.89

 

 

 

53

 

 

 

2.10

 

 

 

-5

 

 

Investment securities

 

 

6,804

 

 

 

2.12

 

 

 

7,195

 

 

 

2.25

 

 

 

6,019

 

 

 

2.19

 

 

 

-5

 

 

 

13

 

 

 

 

 

6,409

 

 

 

2.20

 

 

 

8,165

 

 

 

2.16

 

 

 

-22

 

 

Loans and leases, net of unearned discount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

22,330

 

 

 

3.65

 

 

 

27,713

 

 

 

3.56

 

 

 

23,730

 

 

 

3.96

 

 

 

-19

 

 

 

-6

 

 

 

 

 

25,191

 

 

 

3.58

 

 

 

27,520

 

 

 

3.42

 

 

 

-8

 

 

Real estate - commercial

 

 

36,717

 

 

 

3.89

 

 

 

37,707

 

 

 

4.15

 

 

 

37,547

 

 

 

3.87

 

 

 

-3

 

 

 

-2

 

 

 

 

 

37,321

 

 

 

3.96

 

 

 

36,986

 

 

 

4.39

 

 

 

1

 

 

Real estate - consumer

 

 

16,290

 

 

 

3.53

 

 

 

16,761

 

 

 

3.56

 

 

 

16,379

 

 

 

3.59

 

 

 

-3

 

 

 

-1

 

 

 

 

 

16,770

 

 

 

3.55

 

 

 

16,215

 

 

 

3.82

 

 

 

3

 

 

Consumer

 

 

17,913

 

 

 

4.31

 

 

 

16,485

 

 

 

4.78

 

 

 

17,658

 

 

 

4.34

 

 

 

9

 

 

 

1

 

 

 

 

 

17,331

 

 

 

4.43

 

 

 

15,884

 

 

 

4.92

 

 

 

9

 

 

Total loans and leases, net

 

 

93,250

 

 

 

3.87

 

 

 

98,666

 

 

 

4.01

 

 

 

95,314

 

 

 

3.95

 

 

 

-5

 

 

 

-2

 

 

 

 

 

96,613

 

 

 

3.90

 

 

 

96,605

 

 

 

4.13

 

 

 

 

 

Total earning assets

 

 

144,420

 

 

 

2.64

 

 

 

131,916

 

 

 

3.15

 

 

 

140,420

 

 

 

2.82

 

 

 

9

 

 

 

3

 

 

 

 

 

139,068

 

 

 

2.84

 

 

 

122,869

 

 

 

3.43

 

 

 

13

 

 

Goodwill

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

5

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

-69

 

 

 

-34

 

 

 

 

 

8

 

 

 

 

 

 

 

21

 

 

 

 

 

 

 

-59

 

 

Other assets

 

 

8,704

 

 

 

 

 

 

 

8,038

 

 

 

 

 

 

 

9,017

 

 

 

 

 

 

 

8

 

 

 

-3

 

 

 

 

 

9,000

 

 

 

 

 

 

 

7,997

 

 

 

 

 

 

 

13

 

 

Total assets

 

$

157,722

 

 

 

 

 

 

 

144,563

 

 

 

 

 

 

 

154,037

 

 

 

 

 

 

 

9

 

%

 

2

 

%

 

 

$

152,669

 

 

 

 

 

 

 

135,480

 

 

 

 

 

 

 

13

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

70,518

 

 

 

.04

 

 

 

69,133

 

 

 

.11

 

 

 

70,976

 

 

 

.04

 

 

 

2

 

%

 

-1

 

%

 

 

$

70,879

 

 

 

.05

 

 

 

63,590

 

 

 

.23

 

 

 

11

 

%

Time deposits

 

 

2,914

 

 

 

.40

 

 

 

4,113

 

 

 

.97

 

 

 

3,061

 

 

 

.46

 

 

 

-29

 

 

 

-5

 

 

 

 

 

3,263

 

 

 

.57

 

 

 

4,960

 

 

 

1.34

 

 

 

-34

 

 

Deposits at Cayman Islands office

 

 

 

 

 

 

 

 

826

 

 

 

.11

 

 

 

 

 

 

 

 

 

-100

 

 

 

 

 

 

 

 

181

 

 

 

.11

 

 

 

1,117

 

 

 

.36

 

 

 

-84

 

 

Total interest-bearing deposits

 

 

73,432

 

 

 

.05

 

 

 

74,072

 

 

 

.16

 

 

 

74,037

 

 

 

.06

 

 

 

-1

 

 

 

-1

 

 

 

 

 

74,323

 

 

 

.07

 

 

 

69,667

 

 

 

.31

 

 

 

7

 

 

Short-term borrowings

 

 

58

 

 

 

.01

 

 

 

64

 

 

 

.01

 

 

 

91

 

 

 

.01

 

 

 

-9

 

 

 

-37

 

 

 

 

 

68

 

 

 

.01

 

 

 

62

 

 

 

.05

 

 

 

11

 

 

Long-term borrowings

 

 

3,441

 

 

 

1.77

 

 

 

5,294

 

 

 

1.47

 

 

 

3,431

 

 

 

1.75

 

 

 

-35

 

 

 

 

 

 

 

 

3,537

 

 

 

1.76

 

 

 

5,803

 

 

 

1.88

 

 

 

-39

 

 

Total interest-bearing liabilities

 

 

76,931

 

 

 

.12

 

 

 

79,430

 

 

 

.25

 

 

 

77,559

 

 

 

.14

 

 

 

-3

 

 

 

-1

 

 

 

 

 

77,928

 

 

 

.14

 

 

 

75,532

 

 

 

.43

 

 

 

3

 

 

Noninterest-bearing deposits

 

 

61,012

 

 

 

 

 

 

 

46,904

 

 

 

 

 

 

 

57,218

 

 

 

 

 

 

 

30

 

 

 

7

 

 

 

 

 

55,666

 

 

 

 

 

 

 

41,683

 

 

 

 

 

 

 

34

 

 

Other liabilities

 

 

2,166

 

 

 

 

 

 

 

2,016

 

 

 

 

 

 

 

2,151

 

 

 

 

 

 

 

7

 

 

 

1

 

 

 

 

 

2,166

 

 

 

 

 

 

 

2,274

 

 

 

 

 

 

 

-5

 

 

Total liabilities

 

 

140,109

 

 

 

 

 

 

 

128,350

 

 

 

 

 

 

 

136,928

 

 

 

 

 

 

 

9

 

 

 

2

 

 

 

 

 

135,760

 

 

 

 

 

 

 

119,489

 

 

 

 

 

 

 

14

 

 

Shareholders' equity

 

 

17,613

 

 

 

 

 

 

 

16,213

 

 

 

 

 

 

 

17,109

 

 

 

 

 

 

 

9

 

 

 

3

 

 

 

 

 

16,909

 

 

 

 

 

 

 

15,991

 

 

 

 

 

 

 

6

 

 

Total liabilities and shareholders' equity

 

$

157,722

 

 

 

 

 

 

 

144,563

 

 

 

 

 

 

 

154,037

 

 

 

 

 

 

 

9

 

%

 

2

 

%

 

 

$

152,669

 

 

 

 

 

 

 

135,480

 

 

 

 

 

 

 

13

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

2.52

 

 

 

 

 

 

 

2.90

 

 

 

 

 

 

 

2.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.70

 

 

 

 

 

 

 

3.00

 

 

 

 

 

 

Contribution of interest-free funds

 

 

 

 

 

 

.06

 

 

 

 

 

 

 

.10

 

 

 

 

 

 

 

.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.06

 

 

 

 

 

 

 

.16

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

2.58

 

%

 

 

 

 

 

3.00

 

%

 

 

 

 

 

2.74

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.76

 

%

 

 

 

 

 

3.16

 

%

 

 

 

 

 



17-17-17-17-17

M&T BANK CORPORATION

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures

 

 

 

Three months ended

 

 

Year ended

 

 

 

December 31

 

 

December 31

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

457,968

 

 

 

471,140

 

 

 

1,858,746

 

 

 

1,353,152

 

Amortization of core deposit and other intangible assets (1)

 

 

1,447

 

 

 

2,313

 

 

 

7,532

 

 

 

10,993

 

Merger-related expenses (1)

 

 

16,062

 

 

 

 

 

 

33,560

 

 

 

 

Net operating income

 

$

475,477

 

 

 

473,453

 

 

 

1,899,838

 

 

 

1,364,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.37

 

 

 

3.52

 

 

 

13.80

 

 

 

9.94

 

Amortization of core deposit and other intangible assets (1)

 

 

.01

 

 

 

.02

 

 

 

.06

 

 

 

.08

 

Merger-related expenses (1)

 

 

.12

 

 

 

 

 

 

.25

 

 

 

 

Diluted net operating earnings per common share

 

$

3.50

 

 

 

3.54

 

 

 

14.11

 

 

 

10.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

927,500

 

 

 

845,008

 

 

 

3,611,623

 

 

 

3,385,240

 

Amortization of core deposit and other intangible assets

 

 

(1,954

)

 

 

(3,129

)

 

 

(10,167

)

 

 

(14,869

)

Merger-related expenses

 

 

(21,190

)

 

 

 

 

 

(43,860

)

 

 

 

Noninterest operating expense

 

$

904,356

 

 

 

841,879

 

 

 

3,557,596

 

 

 

3,370,371

 

Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

112

 

 

 

 

 

 

176

 

 

 

 

Equipment and net occupancy

 

 

340

 

 

 

 

 

 

341

 

 

 

 

Outside data processing and software

 

 

250

 

 

 

 

 

 

1,119

 

 

 

 

Advertising and marketing

 

 

337

 

 

 

 

 

 

866

 

 

 

 

Printing, postage and supplies

 

 

186

 

 

 

 

 

 

2,965

 

 

 

 

Other costs of operations

 

 

19,965

 

 

 

 

 

 

38,393

 

 

 

 

Other expense

 

$

21,190

 

 

 

 

 

 

43,860

 

 

 

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

904,356

 

 

 

841,879

 

 

 

3,557,596

 

 

 

3,370,371

 

Taxable-equivalent net interest income

 

$

937,356

 

 

 

993,252

 

 

 

3,839,509

 

 

 

3,883,605

 

Other income

 

 

578,637

 

 

 

551,250

 

 

 

2,166,994

 

 

 

2,088,444

 

Less:  Gain (loss) on bank investment securities

 

 

1,426

 

 

 

1,619

 

 

 

(21,220

)

 

 

(9,421

)

Denominator

 

$

1,514,567

 

 

 

1,542,883

 

 

 

6,027,723

 

 

 

5,981,470

 

Efficiency ratio

 

 

59.7

%

 

 

54.6

%

 

 

59.0

%

 

 

56.3

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

157,722

 

 

 

144,563

 

 

 

152,669

 

 

 

135,480

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(5

)

 

 

(16

)

 

 

(8

)

 

 

(21

)

Deferred taxes

 

 

1

 

 

 

4

 

 

 

2

 

 

 

5

 

Average tangible assets

 

$

153,125

 

 

 

139,958

 

 

 

148,070

 

 

 

130,871

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

17,613

 

 

 

16,213

 

 

 

16,909

 

 

 

15,991

 

Preferred stock

 

 

(1,750

)

 

 

(1,250

)

 

 

(1,438

)

 

 

(1,250

)

Average common equity

 

 

15,863

 

 

 

14,963

 

 

 

15,471

 

 

 

14,741

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(5

)

 

 

(16

)

 

 

(8

)

 

 

(21

)

Deferred taxes

 

 

1

 

 

 

4

 

 

 

2

 

 

 

5

 

Average tangible common equity

 

$

11,266

 

 

 

10,358

 

 

 

10,872

 

 

 

10,132

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

155,107

 

 

 

142,601

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(4

)

 

 

(14

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

1

 

 

 

4

 

 

 

 

 

 

 

 

 

Total tangible assets

 

$

150,511

 

 

 

137,998

 

 

 

 

 

 

 

 

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

17,903

 

 

 

16,187

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

(1,750

)

 

 

(1,250

)

 

 

 

 

 

 

 

 

Common equity

 

 

16,153

 

 

 

14,937

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(4

)

 

 

(14

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

1

 

 

 

4

 

 

 

 

 

 

 

 

 

Total tangible common equity

 

$

11,557

 

 

 

10,334

 

 

 

 

 

 

 

 

 

 

(1)

After any related tax effect.

 


18-18-18-18-18

M&T BANK CORPORATION

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 

 

 

 

Three months ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

457,968

 

 

 

495,460

 

 

 

458,069

 

 

 

447,249

 

 

 

471,140

 

Amortization of core deposit and other intangible assets (1)

 

 

1,447

 

 

 

2,028

 

 

 

2,023

 

 

 

2,034

 

 

 

2,313

 

Merger-related expenses (1)

 

 

16,062

 

 

 

6,542

 

 

 

2,867

 

 

 

8,089

 

 

 

 

Net operating income

 

$

475,477

 

 

 

504,030

 

 

 

462,959

 

 

 

457,372

 

 

 

473,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

3.37

 

 

 

3.69

 

 

 

3.41

 

 

 

3.33

 

 

 

3.52

 

Amortization of core deposit and other intangible assets (1)

 

 

.01

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

Merger-related expenses (1)

 

 

.12

 

 

 

.05

 

 

 

.02

 

 

 

.06

 

 

 

 

Diluted net operating earnings per common share

 

$

3.50

 

 

 

3.76

 

 

 

3.45

 

 

 

3.41

 

 

 

3.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

927,500

 

 

 

899,334

 

 

 

865,345

 

 

 

919,444

 

 

 

845,008

 

Amortization of core deposit and other intangible assets

 

 

(1,954

)

 

 

(2,738

)

 

 

(2,737

)

 

 

(2,738

)

 

 

(3,129

)

Merger-related expenses

 

 

(21,190

)

 

 

(8,826

)

 

 

(3,893

)

 

 

(9,951

)

 

 

 

Noninterest operating expense

 

$

904,356

 

 

 

887,770

 

 

 

858,715

 

 

 

906,755

 

 

 

841,879

 

Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

112

 

 

 

60

 

 

 

4

 

 

 

 

 

 

 

Equipment and net occupancy

 

 

340

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Outside data processing and software

 

 

250

 

 

 

625

 

 

 

244

 

 

 

 

 

 

 

Advertising and marketing

 

 

337

 

 

 

505

 

 

 

24

 

 

 

 

 

 

 

Printing, postage and supplies

 

 

186

 

 

 

730

 

 

 

2,049

 

 

 

 

 

 

 

Other costs of operations

 

 

19,965

 

 

 

6,905

 

 

 

1,572

 

 

 

9,951

 

 

 

 

Other expense

 

$

21,190

 

 

 

8,826

 

 

 

3,893

 

 

 

9,951

 

 

 

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

904,356

 

 

 

887,770

 

 

 

858,715

 

 

 

906,755

 

 

 

841,879

 

Taxable-equivalent net interest income

 

$

937,356

 

 

 

970,953

 

 

 

946,072

 

 

 

985,128

 

 

 

993,252

 

Other income

 

 

578,637

 

 

 

569,126

 

 

 

513,633

 

 

 

505,598

 

 

 

551,250

 

Less:  Gain (loss) on bank investment securities

 

 

1,426

 

 

 

291

 

 

 

(10,655

)

 

 

(12,282

)

 

 

1,619

 

Denominator

 

$

1,514,567

 

 

 

1,539,788

 

 

 

1,470,360

 

 

 

1,503,008

 

 

 

1,542,883

 

Efficiency ratio

 

 

59.7

%

 

 

57.7

%

 

 

58.4

%

 

 

60.3

%

 

 

54.6

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

157,722

 

 

 

154,037

 

 

 

150,641

 

 

 

148,157

 

 

 

144,563

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(5

)

 

 

(7

)

 

 

(10

)

 

 

(13

)

 

 

(16

)

Deferred taxes

 

 

1

 

 

 

2

 

 

 

3

 

 

 

3

 

 

 

4

 

Average tangible assets

 

$

153,125

 

 

 

149,439

 

 

 

146,041

 

 

 

143,554

 

 

 

139,958

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

17,613

 

 

 

17,109

 

 

 

16,571

 

 

 

16,327

 

 

 

16,213

 

Preferred stock

 

 

(1,750

)

 

 

(1,495

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

Average common equity

 

 

15,863

 

 

 

15,614

 

 

 

15,321

 

 

 

15,077

 

 

 

14,963

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(5

)

 

 

(7

)

 

 

(10

)

 

 

(13

)

 

 

(16

)

Deferred taxes

 

 

1

 

 

 

2

 

 

 

3

 

 

 

3

 

 

 

4

 

Average tangible common equity

 

$

11,266

 

 

 

11,016

 

 

 

10,721

 

 

 

10,474

 

 

 

10,358

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

155,107

 

 

 

151,901

 

 

 

150,623

 

 

 

150,481

 

 

 

142,601

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(4

)

 

 

(6

)

 

 

(9

)

 

 

(12

)

 

 

(14

)

Deferred taxes

 

 

1

 

 

 

2

 

 

 

2

 

 

 

3

 

 

 

4

 

Total tangible assets

 

$

150,511

 

 

 

147,304

 

 

 

146,023

 

 

 

145,879

 

 

 

137,998

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

17,903

 

 

 

17,529

 

 

 

16,720

 

 

 

16,447

 

 

 

16,187

 

Preferred stock

 

 

(1,750

)

 

 

(1,750

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

Common equity

 

 

16,153

 

 

 

15,779

 

 

 

15,470

 

 

 

15,197

 

 

 

14,937

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(4

)

 

 

(6

)

 

 

(9

)

 

 

(12

)

 

 

(14

)

Deferred taxes

 

 

1

 

 

 

2

 

 

 

2

 

 

 

3

 

 

 

4

 

Total tangible common equity

 

$

11,557

 

 

 

11,182

 

 

 

10,870

 

 

 

10,595

 

 

 

10,334

 

 

(1)

After any related tax effect.