EPS Forecast
Revenue Forecast
Exhibit 99.1
Microsoft Cloud Strength Fuels Second Quarter Results
REDMOND, Wash. — January 25, 2022 — Microsoft Corp. today announced the following results for the quarter ended December 31, 2021, as compared to the corresponding period of last fiscal year:
• | Revenue was $51.7 billion and increased 20% |
• | Operating income was $22.2 billion and increased 24% |
• | Net income was $18.8 billion and increased 21% |
• | Diluted earnings per share was $2.48 and increased 22% |
“Digital technology is the most malleable resource at the world’s disposal to overcome constraints and reimagine everyday work and life,” said Satya Nadella, chairman and chief executive officer of Microsoft. “As tech as a percentage of global GDP continues to increase, we are innovating and investing across diverse and growing markets, with a common underlying technology stack and an operating model that reinforces a common strategy, culture, and sense of purpose.”
“Solid commercial execution, represented by strong bookings growth driven by long-term Azure commitments, increased Microsoft Cloud revenue to $22.1 billion, up 32% year over year” said Amy Hood, executive vice president and chief financial officer of Microsoft.
Business Highlights
Revenue in Productivity and Business Processes was $15.9 billion and increased 19%, with the following business highlights:
• | Office Commercial products and cloud services revenue increased 14% driven by Office 365 Commercial revenue growth of 19% |
• | Office Consumer products and cloud services revenue increased 15% and Microsoft 365 Consumer subscribers grew to 56.4 million |
• | LinkedIn revenue increased 37% (up 36% in constant currency) |
• | Dynamics products and cloud services revenue increased 29% driven by Dynamics 365 revenue growth of 45% (up 44% in constant currency) |
Revenue in Intelligent Cloud was $18.3 billion and increased 26%, with the following business highlights:
• | Server products and cloud services revenue increased 29% driven by Azure and other cloud services revenue growth of 46% |
Revenue in More Personal Computing was $17.5 billion and increased 15%, with the following business highlights:
• | Windows OEM revenue increased 25% |
• | Windows Commercial products and cloud services revenue increased 13% (up 14% in constant currency) |
• | Xbox content and services revenue increased 10% |
• | Search and news advertising revenue excluding traffic acquisition costs increased 32% |
• | Surface revenue increased 8% |
Microsoft returned $10.9 billion to shareholders in the form of share repurchases and dividends in the second quarter of fiscal year 2022, an increase of 9% compared to the second quarter of fiscal year 2021.
Business Outlook
Microsoft will provide forward-looking guidance in connection with this quarterly earnings announcement on its earnings conference call and webcast.
Quarterly Highlights, Product Releases, and Enhancements
Every quarter Microsoft delivers hundreds of products, either as new releases, services, or enhancements to current products and services. These releases are a result of significant research and development investments, made over multiple years, designed to help customers be more productive and secure and to deliver differentiated value across the cloud and the edge.
Here are the major product releases and other highlights for the quarter, organized by product categories, to help illustrate how we are accelerating innovation across our businesses while expanding our market opportunities.
Environmental, Social, and Governance (ESG)
To better execute Microsoft’s mission, we focus our Environmental, Social, and Governance (ESG) efforts where we can have the most positive impact. To learn more about our latest initiatives and priorities, please visit our investor relations ESG website.
Webcast Details
Satya Nadella, chairman and chief executive officer, Amy Hood, executive vice president and chief financial officer, Alice Jolla, chief accounting officer, Keith Dolliver, deputy general counsel, and Brett Iversen, general manager of investor relations, will host a conference call and webcast at 2:30 p.m. Pacific time (5:30 p.m. Eastern time) today to discuss details of the company’s performance for the quarter and certain forward-looking information. The session may be accessed at http://www.microsoft.com/en-us/investor. The webcast will be available for replay through the close of business on January 25, 2023.
Constant Currency
Microsoft presents constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the average exchange rates from the comparative period rather than the actual exchange rates in effect during the respective periods. All growth comparisons relate to the corresponding period in the last fiscal year. Microsoft has provided this non-GAAP financial information to aid investors in better understanding our performance. The non-GAAP financial measures presented in this release should not be considered as a substitute for, or superior to, the measures of financial performance prepared in accordance with GAAP.
Financial Performance Constant Currency Reconciliation
Three Months Ended December 31,
|
||||||||||||||||
($ in millions, except per share amounts)
|
Revenue
|
Operating
|
Net Income
|
Diluted
|
||||||||||||
2020 As Reported (GAAP) |
|
$43,076 |
|
|
$17,897 |
|
|
$15,463 |
|
|
$2.03 |
| ||||
2021 As Reported (GAAP) |
|
$51,728 |
|
|
$22,247 |
|
|
$18,765 |
|
|
$2.48 |
| ||||
Percentage Change Y/Y (GAAP) |
|
20% |
|
|
24% |
|
|
21% |
|
|
22% |
| ||||
Constant Currency Impact |
|
$(4) |
|
|
$44 |
|
|
$(10) |
|
|
$0.00 |
| ||||
Percentage Change Y/Y (non-GAAP) Constant Currency |
|
20% |
|
|
24% |
|
|
21% |
|
|
22% |
|
Segment Revenue Constant Currency Reconciliation
Three Months Ended December 31,
|
||||||||||||
($ in millions)
|
Productivity
and
|
Intelligent Cloud
|
More Personal Computing
|
|||||||||
2020 As Reported (GAAP) |
|
$13,353 |
|
|
$14,601 |
|
|
$15,122 |
| |||
2021 As Reported (GAAP) |
|
$15,936 |
|
|
$18,327 |
|
|
$17,465 |
| |||
Percentage Change Y/Y (GAAP) |
|
19% |
|
|
26% |
|
|
15% |
| |||
Constant Currency Impact |
|
$14 |
|
|
$(32) |
|
|
$14 |
| |||
Percentage Change Y/Y (non-GAAP) Constant Currency |
|
19% |
|
|
26% |
|
|
15% |
|
Selected Product and Service Revenue Constant Currency Reconciliation
Three Months Ended December 31, 2021
|
||||||||||||
Percentage Change
|
Constant Currency
|
Percentage Change Y/Y (non-GAAP) Constant Currency
|
||||||||||
Office Commercial products and cloud services |
|
14% |
|
|
0% |
|
|
14% |
| |||
Office 365 Commercial |
|
19% |
|
|
0% |
|
|
19% |
| |||
Office Consumer products and cloud services |
|
15% |
|
|
0% |
|
|
15% |
| |||
|
|
37% |
|
|
(1)% |
|
|
36% |
| |||
Dynamics products and cloud services |
|
29% |
|
|
0% |
|
|
29% |
| |||
Dynamics 365 |
|
45% |
|
|
(1)% |
|
|
44% |
| |||
Server products and cloud services |
|
29% |
|
|
0% |
|
|
29% |
| |||
Azure and other cloud services |
|
46% |
|
|
0% |
|
|
46% |
| |||
Windows OEM |
|
25% |
|
|
0% |
|
|
25% |
| |||
Windows Commercial products and cloud services |
|
13% |
|
|
1% |
|
|
14% |
| |||
Xbox content and services |
|
10% |
|
|
0% |
|
|
10% |
| |||
Search and news advertising excluding traffic acquisition costs |
|
32% |
|
|
0% |
|
|
32% |
| |||
Surface |
|
8% |
|
|
0% |
|
|
8% |
|
About Microsoft
Microsoft (Nasdaq “MSFT” @microsoft) enables digital transformation for the era of an intelligent cloud and an intelligent edge. Its mission is to empower every person and every organization on the planet to achieve more.
Forward-Looking Statements
Statements in this release that are “forward-looking statements” are based on current expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially because of factors such as:
• | intense competition in all of our markets that may lead to lower revenue or operating margins; |
• | increasing focus on cloud-based services presenting execution and competitive risks; |
• | significant investments in products and services that may not achieve expected returns; |
• | acquisitions, joint ventures, and strategic alliances that may have an adverse effect on our business; |
• | impairment of goodwill or amortizable intangible assets causing a significant charge to earnings; |
• | cyberattacks and security vulnerabilities that could lead to reduced revenue, increased costs, liability claims, or harm to our reputation or competitive position; |
• | disclosure and misuse of personal data that could cause liability and harm to our reputation; |
• | the possibility that we may not be able to protect information stored in our products and services from use by others; |
• | abuse of our advertising or social platforms that may harm our reputation or user engagement; |
• | the development of the internet of things presenting security, privacy, and execution risks; |
• | issues about the use of artificial intelligence in our offerings that may result in competitive harm, legal liability, or reputational harm; |
• | excessive outages, data losses, and disruptions of our online services if we fail to maintain an adequate operations infrastructure; |
• | quality or supply problems; |
• | government litigation and regulatory activity relating to competition rules that may limit how we design and market our products; |
• | potential consequences under trade, anti-corruption, and other laws resulting from our global operations; |
• | laws and regulations relating to the handling of personal data that may impede the adoption of our services or result in increased costs, legal claims, fines, or reputational damage; |
• | claims against us that may result in adverse outcomes in legal disputes; |
• | uncertainties relating to our business with government customers; |
• | additional tax liabilities; |
• | the possibility that we may fail to protect our source code; |
• | legal changes, our evolving business model, piracy, and other factors may decrease the value of our intellectual property; |
• | claims that Microsoft has infringed the intellectual property rights of others; |
• | damage to our reputation or our brands that may harm our business and operating results; |
• | adverse economic or market conditions that may harm our business; |
• | catastrophic events or geo-political conditions, such as the COVID-19 pandemic, that may disrupt our business; |
• | exposure to increased economic and operational uncertainties from operating a global business, including the effects of foreign currency exchange and |
• | the dependence of our business on our ability to attract and retain talented employees. |
For more information about risks and uncertainties associated with Microsoft’s business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of Microsoft’s SEC filings, including, but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q, copies of which may be obtained by contacting Microsoft’s Investor Relations department at (800) 285-7772 or at Microsoft’s Investor Relations website at http://www.microsoft.com/en-us/investor.
All information in this release is as of December 31, 2021. The company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the company’s expectations.
For more information, press only:
Microsoft Media Relations, WE Communications for Microsoft, (425) 638-7777, rrt@we-worldwide.com
For more information, financial analysts and investors only:
Brett Iversen, General Manager, Investor Relations, (425) 706-4400
Note to editors: For more information, news and perspectives from Microsoft, please visit the Microsoft News Center at http://www.microsoft.com/news. Web links, telephone numbers, and titles were correct at time of publication, but may since have changed. Shareholder and financial information, as well as today’s 2:30 p.m. Pacific time conference call with investors and analysts, is available at http://www.microsoft.com/en-us/investor.
MICROSOFT CORPORATION
INCOME STATEMENTS
(In millions, except per share amounts) (Unaudited)
Three Months Ended |
Six Months Ended |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
|
||||||||||||||||
Revenue: |
||||||||||||||||
Product |
|
$20,779 |
|
|
$19,460 |
|
|
$37,410 |
|
|
$35,263 |
| ||||
Service and other |
|
30,949 |
|
|
23,616 |
|
|
59,635 |
|
|
44,967 |
| ||||
|
|
|
|
|
|
|
||||||||||
Total revenue |
|
51,728 |
|
|
43,076 |
|
|
97,045 |
|
|
80,230 |
| ||||
|
|
|
|
|
|
|
||||||||||
Cost of revenue: |
||||||||||||||||
Product |
|
6,331 |
|
|
6,058 |
|
|
10,123 |
|
|
9,655 |
| ||||
Service and other |
|
10,629 |
|
|
8,136 |
|
|
20,483 |
|
|
15,541 |
| ||||
|
|
|
|
|
|
|
||||||||||
Total cost of revenue |
|
16,960 |
|
|
14,194 |
|
|
30,606 |
|
|
25,196 |
| ||||
|
|
|
|
|
|
|
||||||||||
Gross margin |
|
34,768 |
|
|
28,882 |
|
|
66,439 |
|
|
55,034 |
| ||||
Research and development |
|
5,758 |
|
|
4,899 |
|
|
11,357 |
|
|
9,825 |
| ||||
Sales and marketing |
|
5,379 |
|
|
4,947 |
|
|
9,926 |
|
|
9,178 |
| ||||
General and administrative |
|
1,384 |
|
|
1,139 |
|
|
2,671 |
|
|
2,258 |
| ||||
|
|
|
|
|
|
|
||||||||||
Operating income |
|
22,247 |
|
|
17,897 |
|
|
42,485 |
|
|
33,773 |
| ||||
Other income, net |
|
268 |
|
|
440 |
|
|
554 |
|
|
688 |
| ||||
|
|
|
|
|
|
|
||||||||||
Income before income taxes |
|
22,515 |
|
|
18,337 |
|
|
43,039 |
|
|
34,461 |
| ||||
Provision for income taxes |
|
3,750 |
|
|
2,874 |
|
|
3,769 |
|
|
5,105 |
| ||||
|
|
|
|
|
|
|
||||||||||
Net income |
|
$18,765 |
|
|
$15,463 |
|
|
$39,270 |
|
|
$29,356 |
| ||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
||||||||||||||||
Basic |
|
$2.50 |
|
|
$2.05 |
|
|
$5.23 |
|
|
$3.88 |
| ||||
Diluted |
|
$2.48 |
|
|
$2.03 |
|
|
$5.19 |
|
|
$3.85 |
| ||||
Weighted average shares outstanding: |
|
|
| |||||||||||||
Basic |
|
7,505 |
|
|
7,555 |
|
|
7,509 |
|
|
7,561 |
| ||||
Diluted |
|
7,555 |
|
|
7,616 |
|
|
7,561 |
|
|
7,627 |
| ||||
|
COMPREHENSIVE INCOME STATEMENTS
(In millions) (Unaudited)
Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
|
||||||||||||||||
Net income |
$ | 18,765 | $ | 15,463 | $ | 39,270 | $ | 29,356 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Net change related to derivatives |
0 | 8 | 2 | 12 | ||||||||||||
Net change related to investments |
(743) | (492) | (1,165) | (693) | ||||||||||||
Translation adjustments and other |
(103) | 741 | (222) | 852 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) |
(846) | 257 | (1,385) | 171 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income |
$ | 17,919 | $ | 15,720 | $ | 37,885 | $ | 29,527 | ||||||||
|
|
|
|
|
|
|
|
BALANCE SHEETS
(In millions) (Unaudited)
December 31, 2021 |
June 30, 2021 |
|||||||
|
||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
|
$20,604 |
|
|
$14,224 |
| ||
Short-term investments |
|
104,765 |
|
|
116,110 |
| ||
|
|
|
||||||
Total cash, cash equivalents, and short-term investments |
|
125,369 |
|
|
130,334 |
| ||
Accounts receivable, net of allowance for doubtful accounts of $551 and $751 |
|
33,520 |
|
|
38,043 |
| ||
Inventories |
|
3,019 |
|
|
2,636 |
| ||
Other current assets |
|
12,280 |
|
|
13,393 |
| ||
|
|
|
||||||
Total current assets |
|
174,188 |
|
|
184,406 |
| ||
Property and equipment, net of accumulated depreciation of $55,277 and $51,351 |
|
67,214 |
|
|
59,715 |
| ||
Operating lease right-of-use assets |
|
12,354 |
|
|
11,088 |
| ||
Equity investments |
|
6,994 |
|
|
5,984 |
| ||
Goodwill |
|
50,921 |
|
|
49,711 |
| ||
Intangible assets, net |
|
7,462 |
|
|
7,800 |
| ||
Other long-term assets |
|
21,256 |
|
|
15,075 |
| ||
|
|
|
||||||
Total assets |
|
$340,389 |
|
|
$333,779 |
| ||
|
|
|
|
|||||
Liabilities and stockholders’ equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
|
$15,314 |
|
|
$15,163 |
| ||
Current portion of long-term debt |
|
4,998 |
|
|
8,072 |
| ||
Accrued compensation |
|
7,782 |
|
|
10,057 |
| ||
Short-term income taxes |
|
3,731 |
|
|
2,174 |
| ||
Short-term unearned revenue |
|
34,001 |
|
|
41,525 |
| ||
Other current liabilities |
|
11,684 |
|
|
11,666 |
| ||
|
|
|
||||||
Total current liabilities |
|
77,510 |
|
|
88,657 |
| ||
Long-term debt |
|
48,260 |
|
|
50,074 |
| ||
Long-term income taxes |
|
26,121 |
|
|
27,190 |
| ||
Long-term unearned revenue |
|
2,768 |
|
|
2,616 |
| ||
Deferred income taxes |
|
199 |
|
|
198 |
| ||
Operating lease liabilities |
|
10,774 |
|
|
9,629 |
| ||
Other long-term liabilities |
|
14,747 |
|
|
13,427 |
| ||
|
|
|
||||||
Total liabilities |
|
180,379 |
|
|
191,791 |
| ||
|
|
|
||||||
Commitments and contingencies |
||||||||
Stockholders’ equity: |
||||||||
Common stock and paid-in capital—shares authorized 24,000; outstanding 7,500 and 7,519 |
|
84,528 |
|
|
83,111 |
| ||
Retained earnings |
|
75,045 |
|
|
57,055 |
| ||
Accumulated other comprehensive income |
|
437 |
|
|
1,822 |
| ||
|
|
|
||||||
Total stockholders’ equity |
|
160,010 |
|
|
141,988 |
| ||
|
|
|
||||||
Total liabilities and stockholders’ equity |
|
$340,389 |
|
|
$333,779 |
| ||
|
|
|
|
CASH FLOWS STATEMENTS
(In millions) (Unaudited)
Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
|
||||||||||||||||
Operations |
||||||||||||||||
Net income |
$18,765 | $15,463 | $39,270 | $29,356 | ||||||||||||
Adjustments to reconcile net income to net cash from operations: |
||||||||||||||||
Depreciation, amortization, and other |
3,496 | 2,761 | 6,708 | 5,406 | ||||||||||||
Stock-based compensation expense |
1,897 | 1,566 | 3,599 | 3,022 | ||||||||||||
Net recognized gains on investments and derivatives |
(307) | (354) | (671) | (482) | ||||||||||||
Deferred income taxes |
183 | (17) | (5,787) | (28) | ||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Accounts receivable |
(5,543) | (4,008) | 4,943 | 4,835 | ||||||||||||
Inventories |
394 | 788 | (383) | (20) | ||||||||||||
Other current assets |
830 | 730 | 1,770 | 676 | ||||||||||||
Other long-term assets |
(908) | (1,499) | (1,506) | (1,561) | ||||||||||||
Accounts payable |
235 | 33 | (236) | 348 | ||||||||||||
Unearned revenue |
(4,343) | (3,227) | (7,228) | (6,291) | ||||||||||||
Income taxes |
(2,057) | (2,368) | 596 | (3,351) | ||||||||||||
Other current liabilities |
1,745 | 1,755 | (2,398) | (1,196) | ||||||||||||
Other long-term liabilities |
93 | 893 | 343 | 1,137 | ||||||||||||
|
|
|
|
|
|
|
||||||||||
Net cash from operations |
14,480 | 12,516 | 39,020 | 31,851 | ||||||||||||
|
|
|
|
|
|
|
||||||||||
Financing |
||||||||||||||||
Repayments of debt |
0 | (3,250) | (4,826) | (3,250) | ||||||||||||
Common stock issued |
291 | 302 | 903 | 847 | ||||||||||||
Common stock repurchased |
(7,433) | (6,535) | (15,117) | (13,278) | ||||||||||||
Common stock cash dividends paid |
(4,652) | (4,230) | (8,858) | (8,086) | ||||||||||||
Other, net |
(192) | 79 | (364) | (156) | ||||||||||||
|
|
|
|
|
|
|
||||||||||
Net cash used in financing |
(11,986) | (13,634) | (28,262) | (23,923) | ||||||||||||
|
|
|
|
|
|
|
||||||||||
Investing |
||||||||||||||||
Additions to property and equipment |
(5,865) | (4,174) | (11,675) | (9,081) | ||||||||||||
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets |
(850) | (415) | (2,056) | (896) | ||||||||||||
Purchases of investments |
(2,505) | (15,092) | (12,814) | (29,672) | ||||||||||||
Maturities of investments |
5,253 | 15,264 | 14,115 | 29,530 | ||||||||||||
Sales of investments |
2,895 | 2,421 | 8,525 | 4,835 | ||||||||||||
Other, net |
(89) | 327 | (506) | (1,756) | ||||||||||||
|
|
|
|
|
|
|
||||||||||
Net cash used in investing |
(1,161) | (1,669) | (4,411) | (7,040) | ||||||||||||
|
|
|
|
|
|
|
||||||||||
Effect of foreign exchange rates on cash and cash equivalents |
106 | 14 | 33 | (32) | ||||||||||||
|
|
|
|
|
|
|
||||||||||
Net change in cash and cash equivalents |
1,439 | (2,773) | 6,380 | 856 | ||||||||||||
Cash and cash equivalents, beginning of period |
19,165 | 17,205 | 14,224 | 13,576 | ||||||||||||
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents, end of period |
$20,604 | $14,432 | $20,604 | $14,432 | ||||||||||||
|
|
|
|
|
|
|
|
SEGMENT REVENUE AND OPERATING INCOME
(In millions) (Unaudited)
Three Months Ended December 31, |
Six Months Ended December 31, |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
|
||||||||||||||||
Revenue |
||||||||||||||||
Productivity and Business Processes |
$15,936 | $13,353 | $30,975 | $25,672 | ||||||||||||
Intelligent Cloud |
18,327 | 14,601 | 35,291 | 27,587 | ||||||||||||
More Personal Computing |
17,465 | 15,122 | 30,779 | 26,971 | ||||||||||||
|
|
|
|
|
|
|
||||||||||
Total |
$51,728 | $43,076 | $97,045 | $80,230 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income |
||||||||||||||||
Productivity and Business Processes |
$7,688 | $6,181 | $15,269 | $11,887 | ||||||||||||
Intelligent Cloud |
8,197 | 6,492 | 15,759 | 11,914 | ||||||||||||
More Personal Computing |
6,362 | 5,224 | 11,457 | 9,972 | ||||||||||||
|
|
|
|
|
|
|
||||||||||
Total |
$22,247 | $17,897 | $42,485 | $33,773 | ||||||||||||
|
|
|
|
|
|
|
|