EPS Forecast
Revenue Forecast
Exhibit 99.1
Investor Relations Contact
Monica Prokocki
VP of Investor Relations
602-767-2100
investor.relations@lifestance.com
LifeStance Reports First Quarter 2023 Results
SCOTTSDALE, Ariz. – May 10, 2023 – LifeStance Health Group, Inc. (Nasdaq: LFST), one of the nation’s largest providers of outpatient mental healthcare, today announced financial results for the first quarter ended March 31, 2023.
(All results compared to prior-year comparative period, unless otherwise noted)
Q1 2023 Highlights and FY 2023 Outlook
“We kicked off the year with positive momentum, thanks to the commitment and dedication of our employees, including nearly 6,000 clinicians,” said Ken Burdick, Chairman and CEO of LifeStance. “The team remains focused on execution of our priorities of simplifying administrative complexity and gaining operating leverage. At the same time, we are making progress against our strategic initiatives to improve operational performance, lay the foundation for profitable and sustainable growth, and deliver on our mission of expanding access to high-quality, affordable mental healthcare.”
Financial Highlights |
|
|
|
|
|
|
|
|
|
|||
|
|
Q1 2023 |
|
|
Q1 2022 |
|
|
Y/Y |
|
|||
(in millions) |
|
|
|
|
|
|
|
|
|
|||
Total revenue |
|
$ |
252.6 |
|
|
$ |
203.1 |
|
|
|
24 |
% |
Loss from operations |
|
|
(34.1 |
) |
|
|
(64.9 |
) |
|
|
(47 |
%) |
Center Margin |
|
|
69.6 |
|
|
|
54.2 |
|
|
|
28 |
% |
Net loss |
|
|
(34.2 |
) |
|
|
(62.3 |
) |
|
|
(45 |
%) |
Adjusted EBITDA |
|
|
10.1 |
|
|
|
12.5 |
|
|
|
(19 |
%) |
As % of Total revenue: |
|
|
|
|
|
|
|
|
|
|||
Loss from operations |
|
|
(13.5 |
%) |
|
|
(32.0 |
%) |
|
|
|
|
Center Margin |
|
|
27.6 |
% |
|
|
26.7 |
% |
|
|
|
|
Net loss |
|
|
(13.5 |
%) |
|
|
(30.7 |
%) |
|
|
|
|
Adjusted EBITDA |
|
|
4.0 |
% |
|
|
6.2 |
% |
|
|
|
(All results compared to prior-year period, unless otherwise noted)
Balance Sheet, Cash Flow and Capital Allocation
LifeStance used $7.9 million cash flow from operations during the first quarter of 2023. The Company ended the first quarter with cash of $68.3 million and net long-term debt of $224.8 million.
2023 Guidance
LifeStance is raising full year revenue and Center Margin guidance, with the following outlook for 2023:
Conference Call, Webcast Information, and Presentations
LifeStance will hold a conference call today, May 10, 2023, at 8:30 a.m. Eastern Time to discuss the first quarter 2023 results. Investors who wish to participate in the call should dial 1-800-715-9871, domestically, or 1-646-307-1963, internationally, approximately 10 minutes before the call begins and provide conference ID number 1854301 or ask to be joined into the LifeStance call. A real-time audio webcast can be accessed via the Events and Presentations section of the LifeStance Investor Relations website (https://investor.lifestance.com), where related materials will be posted prior to the conference call.
About LifeStance Health Group, Inc.
Founded in 2017, LifeStance (Nasdaq: LFST) is reimagining mental health. We are one of the nation’s largest providers of virtual and in-person outpatient mental health care for children, adolescents and adults experiencing a variety of mental health conditions. Our mission is to help people lead healthier, more fulfilling lives by improving access to trusted, affordable, and personalized mental healthcare. LifeStance employs approximately 6,000 psychiatrists, advanced practice nurses, psychologists and therapists and operates across 34 states and approximately 600 centers. To learn more, please visit www.LifeStance.com.
We routinely post information that may be important to investors on the “Investor Relations” section of our website at investor.lifestance.com. We encourage investors and potential investors to consult our website regularly for important information about us.
Forward-Looking Statements
Statements in this press release and on the related teleconference that express a belief, expectation or intention, as well as those that are not historical fact, are forward-looking statements. These statements include, but are not limited to full year and second quarter guidance and management's related assumptions, statements about the Company’s financial position; business plans and objectives; general economic and industry trends; operating results; and working capital and liquidity and other statements contained in this presentation that are not historical facts. When used in this press release and on the related teleconference, words such as “may,” “will,” “should,” “could,” “intend,” “potential,” “continue,” “anticipate,” “believe,” “estimate,” “expect,” “plan,” “target,” “predict,” “project,” “seek” and similar expressions as they relate to us are intended to identify forward-looking statements. They involve a number of risks and uncertainties that may cause actual events and results to differ materially from such forward-looking statements. These risks and uncertainties include, but are not limited to: we may not grow at the rates we historically have achieved or at all, even if our key metrics may imply future growth, including if we are unable to successfully execute on our growth initiatives and business strategies; if we fail to manage our growth effectively, our expenses could increase more than expected, our revenue may not increase proportionally or at all, and we may be unable to execute on our business strategy; our ability to recruit new clinicians and retain existing clinicians; if reimbursement rates paid by third-party payors are reduced or if third-party payors otherwise restrain our ability to obtain or deliver care to patients, our business could be harmed; we conduct business in a heavily regulated industry and if we fail to comply with these laws and government regulations, we could incur penalties or be required to make significant changes to our operations or experience adverse publicity, which could have a material adverse effect on our business, results of operations and financial condition; we are dependent on our relationships with affiliated practices, which we do not own, to provide health care services, and our business would be harmed if those relationships were disrupted or if our arrangements with these entities became subject to legal challenges; we operate in a competitive industry, and if we are not able to compete effectively, our business, results of operations and financial condition would be harmed; the impact of health care reform legislation and other changes in the healthcare industry and in health care spending on us is currently unknown, but may harm our business; if our or our vendors’ security measures fail or are breached and unauthorized access to our employees’, patients’ or partners’ data is obtained, our systems may be perceived as insecure, we may incur significant liabilities, including through private litigation or regulatory action, our reputation may be harmed, and we could lose patients and partners; our business depends on our ability to effectively invest in, implement improvements to and properly maintain the uninterrupted operation and data integrity of our information technology and other business systems; actual or anticipated changes or fluctuations in our results of operations; our existing indebtedness could adversely affect our business and growth prospects; and other risks and uncertainties set forth under “Risk Factors” included in the reports we have filed or will file with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2022 and subsequent filings made with the Securities and Exchange Commission. LifeStance does not undertake to update any forward-looking
statements made in this press release to reflect any change in management's expectations or any change in the assumptions or circumstances on which such statements are based, except as otherwise required by law.
Non-GAAP Financial Information
This press release contains certain non-GAAP financial measures, including Center Margin, Adjusted EBITDA, and Adjusted EBITDA margin. Tables showing the reconciliation of these non-GAAP financial measures to the comparable GAAP measures are included at the end of this release. Management believes these non-GAAP financial measures are useful in evaluating the Company’s operating performance, and may be helpful to securities analysts, institutional investors and other interested parties in understanding the Company’s operating performance and prospects. These non-GAAP financial measures, as calculated, may not be comparable to companies in other industries or within the same industry with similarly titled measures of performance. Therefore, the Company’s non-GAAP financial measures should be considered in addition to, not as a substitute for, or in isolation from, measures prepared in accordance with GAAP, such as net loss or loss from operations.
Center Margin and Adjusted EBITDA anticipated for the second quarter of 2023 and full year 2023 are calculated in a manner consistent with the historical presentation of these measures at the end of this release. Reconciliation for the forward-looking second quarter of 2023 and full year 2023 Center Margin and Adjusted EBITDA guidance is not being provided, as LifeStance does not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliation. As such, LifeStance management cannot estimate on a forward-looking basis without unreasonable effort the impact these variables and individual adjustments will have on its reported results.
Management acknowledges that there are many items that impact a company’s reported results and the adjustments reflected in these non-GAAP measures are not intended to present all items that may have impacted these results.
# # # #
Consolidated Financial Information and Reconciliations
CONSOLIDATED BALANCE SHEETS
(unaudited)
(In thousands, except for par value)
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
CURRENT ASSETS |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
68,294 |
|
|
$ |
108,621 |
|
Patient accounts receivable, net |
|
|
118,382 |
|
|
|
100,868 |
|
Prepaid expenses and other current assets |
|
|
25,833 |
|
|
|
23,734 |
|
Total current assets |
|
|
212,509 |
|
|
|
233,223 |
|
NONCURRENT ASSETS |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
193,511 |
|
|
|
194,189 |
|
Right-of-use assets |
|
|
196,193 |
|
|
|
199,431 |
|
Intangible assets, net |
|
|
253,964 |
|
|
|
263,294 |
|
Goodwill |
|
|
1,293,613 |
|
|
|
1,272,939 |
|
Other noncurrent assets |
|
|
8,772 |
|
|
|
10,795 |
|
Total noncurrent assets |
|
|
1,946,053 |
|
|
|
1,940,648 |
|
Total assets |
|
$ |
2,158,562 |
|
|
$ |
2,173,871 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
CURRENT LIABILITIES |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
7,709 |
|
|
$ |
12,285 |
|
Accrued payroll expenses |
|
|
83,673 |
|
|
|
75,650 |
|
Other accrued expenses |
|
|
32,022 |
|
|
|
30,428 |
|
Current portion of contingent consideration |
|
|
13,257 |
|
|
|
15,876 |
|
Operating lease liabilities, current |
|
|
41,647 |
|
|
|
38,824 |
|
Other current liabilities |
|
|
2,833 |
|
|
|
2,936 |
|
Total current liabilities |
|
|
181,141 |
|
|
|
175,999 |
|
NONCURRENT LIABILITIES |
|
|
|
|
|
|
||
Long-term debt, net |
|
|
224,761 |
|
|
|
225,079 |
|
Operating lease liabilities, noncurrent |
|
|
207,903 |
|
|
|
212,586 |
|
Deferred tax liability, net |
|
|
37,569 |
|
|
|
38,701 |
|
Other noncurrent liabilities |
|
|
2,059 |
|
|
|
2,783 |
|
Total noncurrent liabilities |
|
|
472,292 |
|
|
|
479,149 |
|
Total liabilities |
|
$ |
653,433 |
|
|
$ |
655,148 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Preferred stock – par value $0.01 per share; 25,000 shares authorized as of |
|
|
— |
|
|
|
— |
|
Common stock – par value $0.01 per share; 800,000 shares authorized as of |
|
|
3,767 |
|
|
|
3,761 |
|
Additional paid-in capital |
|
|
2,108,184 |
|
|
|
2,084,324 |
|
Accumulated other comprehensive income |
|
|
2,004 |
|
|
|
3,274 |
|
Accumulated deficit |
|
|
(608,826 |
) |
|
|
(572,636 |
) |
Total stockholders' equity |
|
|
1,505,129 |
|
|
|
1,518,723 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,158,562 |
|
|
$ |
2,173,871 |
|
consolidated statements of operations and comprehensive loss
(unaudited)
(In thousands, except for Net Loss per Share)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
TOTAL REVENUE |
|
$ |
252,589 |
|
|
$ |
203,095 |
|
OPERATING EXPENSES |
|
|
|
|
|
|
||
Center costs, excluding depreciation and amortization shown separately below |
|
|
182,987 |
|
|
|
148,893 |
|
General and administrative expenses |
|
|
84,626 |
|
|
|
103,369 |
|
Depreciation and amortization |
|
|
19,069 |
|
|
|
15,684 |
|
Total operating expenses |
|
$ |
286,682 |
|
|
$ |
267,946 |
|
LOSS FROM OPERATIONS |
|
$ |
(34,093 |
) |
|
$ |
(64,851 |
) |
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
||
Gain (loss) on remeasurement of contingent consideration |
|
|
1,037 |
|
|
|
(434 |
) |
Transaction costs |
|
|
(86 |
) |
|
|
(278 |
) |
Interest expense, net |
|
|
(5,092 |
) |
|
|
(3,441 |
) |
Other expense |
|
|
(45 |
) |
|
|
— |
|
Total other expense |
|
$ |
(4,186 |
) |
|
$ |
(4,153 |
) |
LOSS BEFORE INCOME TAXES |
|
|
(38,279 |
) |
|
|
(69,004 |
) |
INCOME TAX BENEFIT |
|
|
4,037 |
|
|
|
6,676 |
|
NET LOSS |
|
$ |
(34,242 |
) |
|
$ |
(62,328 |
) |
NET LOSS PER SHARE, BASIC AND DILUTED |
|
|
(0.09 |
) |
|
|
(0.18 |
) |
Weighted-average shares used to compute basic and diluted net loss per share |
|
|
360,902 |
|
|
|
350,849 |
|
|
|
|
|
|
|
|
||
NET LOSS |
|
$ |
(34,242 |
) |
|
$ |
(62,328 |
) |
OTHER COMPREHENSIVE LOSS |
|
|
|
|
|
|
||
Unrealized losses on cash flow hedge, net of tax |
|
|
(1,270 |
) |
|
|
— |
|
COMPREHENSIVE LOSS |
|
$ |
(35,512 |
) |
|
$ |
(62,328 |
) |
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(In thousands)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net loss |
|
$ |
(34,242 |
) |
|
$ |
(62,328 |
) |
Adjustments to reconcile net loss to net cash (used in) provided by operating |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
19,069 |
|
|
|
15,684 |
|
Non-cash operating lease costs |
|
|
10,113 |
|
|
|
— |
|
Stock-based compensation |
|
|
23,866 |
|
|
|
59,855 |
|
Amortization of discount and debt issue costs |
|
|
549 |
|
|
|
295 |
|
(Gain) loss on remeasurement of contingent consideration |
|
|
(1,037 |
) |
|
|
434 |
|
Loss on disposal of assets |
|
|
45 |
|
|
|
— |
|
Change in operating assets and liabilities, net of businesses acquired: |
|
|
|
|
|
|
||
Patient accounts receivable, net |
|
|
(17,138 |
) |
|
|
(18,121 |
) |
Prepaid expenses and other current assets |
|
|
(4,543 |
) |
|
|
(12,065 |
) |
Accounts payable |
|
|
(5,466 |
) |
|
|
1,852 |
|
Accrued payroll expenses |
|
|
7,663 |
|
|
|
12,759 |
|
Operating lease liabilities |
|
|
(8,736 |
) |
|
|
— |
|
Other accrued expenses |
|
|
1,967 |
|
|
|
4,943 |
|
Net cash (used in) provided by operating activities |
|
$ |
(7,890 |
) |
|
$ |
3,308 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(7,729 |
) |
|
|
(27,910 |
) |
Acquisitions of businesses, net of cash acquired |
|
|
(19,820 |
) |
|
|
(22,945 |
) |
Net cash used in investing activities |
|
$ |
(27,549 |
) |
|
$ |
(50,855 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Proceeds from long-term debt |
|
|
— |
|
|
|
20,000 |
|
Payments of long-term debt |
|
|
(586 |
) |
|
|
(331 |
) |
Payments of contingent consideration |
|
|
(4,302 |
) |
|
|
(5,720 |
) |
Taxes related to net share settlement of equity awards |
|
|
— |
|
|
|
(441 |
) |
Net cash (used in) provided by financing activities |
|
$ |
(4,888 |
) |
|
$ |
13,508 |
|
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(40,327 |
) |
|
|
(34,039 |
) |
Cash and Cash Equivalents - Beginning of period |
|
|
108,621 |
|
|
|
148,029 |
|
CASH AND CASH EQUIVALENTS – END OF PERIOD |
|
$ |
68,294 |
|
|
$ |
113,990 |
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
|
|
|
||
Cash paid for interest |
|
$ |
5,059 |
|
|
$ |
3,091 |
|
Cash paid for taxes, net of refunds |
|
$ |
(13 |
) |
|
$ |
(60 |
) |
SUPPLEMENTAL DISCLOSURES OF NON CASH INVESTING AND |
|
|
|
|
|
|
||
Equipment financed through finance leases |
|
$ |
— |
|
|
$ |
57 |
|
Contingent consideration incurred in acquisitions of businesses |
|
$ |
1,985 |
|
|
$ |
2,470 |
|
Acquisition of property and equipment included in liabilities |
|
$ |
8,297 |
|
|
$ |
12,320 |
|
RECONCILIATION OF loss FROM OPERATIONS TO CENTER MARGIN
(unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
(in thousands) |
|
|
|
|
|
|
||
Loss from operations |
|
$ |
(34,093 |
) |
|
$ |
(64,851 |
) |
Adjusted for: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
19,069 |
|
|
|
15,684 |
|
General and administrative expenses (1) |
|
|
84,626 |
|
|
|
103,369 |
|
Center Margin |
|
$ |
69,602 |
|
|
$ |
54,202 |
|
RECONCILIATION OF NET loss TO ADJUSTED EBITDA
(unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
(in thousands) |
|
|
|
|
|
|
||
Net loss |
|
$ |
(34,242 |
) |
|
$ |
(62,328 |
) |
Adjusted for: |
|
|
|
|
|
|
||
Interest expense, net |
|
|
5,092 |
|
|
|
3,441 |
|
Depreciation and amortization |
|
|
19,069 |
|
|
|
15,684 |
|
Income tax benefit |
|
|
(4,037 |
) |
|
|
(6,676 |
) |
(Gain) loss on remeasurement of contingent consideration |
|
|
(1,037 |
) |
|
|
434 |
|
Stock-based compensation expense |
|
|
23,866 |
|
|
|
59,855 |
|
Loss on disposal of assets |
|
|
45 |
|
|
|
— |
|
Transaction costs (1) |
|
|
86 |
|
|
|
278 |
|
Executive transition costs |
|
|
160 |
|
|
|
— |
|
Litigation costs (2) |
|
|
403 |
|
|
|
— |
|
Strategic initiatives (3) |
|
|
407 |
|
|
|
— |
|
Other expenses (4) |
|
|
292 |
|
|
|
1,794 |
|
Adjusted EBITDA |
|
$ |
10,104 |
|
|
$ |
12,482 |
|