EPS Forecast
Revenue Forecast
March 13, 2020
PRESS RELEASE
Century Casinos, Inc. Announces Fourth Quarter and Full Year 2019 Results
Colorado Springs, Colorado – March 13, 2020 – Century Casinos, Inc. (Nasdaq Capital Market®: CNTY) today announced its financial results for the three months and year ended December 31, 2019.
Fourth Quarter 2019 Highlights*
· |
Net operating revenue was $67.2 million, an increase of 49% from the three months ended December 31, 2018. |
· |
Loss from operations was ($14.7) million, a decrease of 846% from the three months ended December 31, 2018. |
· |
Net loss attributable to Century Casinos, Inc. shareholders was ($20.1) million, a decrease of 4080% from the three months ended December 31, 2018. |
· |
Adjusted EBITDA** was $9.8 million, an increase of 69% from the three months ended December 31, 2018. |
· |
Loss per share was ($0.68). |
2019 Highlights*
· |
Net operating revenue was $218.2 million, an increase of 29% from the year ended December 31, 2018. |
· |
Loss from operations was ($5.2) million, a decrease of 155% from the year ended December 31, 2018. |
· |
Net loss attributable to Century Casinos, Inc. shareholders was ($19.2) million, a decrease of 664% from the year ended December 31, 2018. |
· |
Adjusted EBITDA** was $30.3 million, an increase of 30% from the year ended December 31, 2018. |
· |
Basic loss per share was ($0.65), a decrease of 642% from the year ended December 31, 2018. |
· |
Diluted loss per share was ($0.65), a decrease of 691% from the year ended December 31, 2018. |
· |
Book value per share*** at December 31, 2019 was $5.54. |
In December 2019, the Company determined that the intangible and tangible assets at Century Casino Bath were impaired. The impairment, which totaled $16.5 million, was determined after evaluating losses incurred by the casino since operations began and future forecasts of continued losses due to the current regulatory environment for casinos in England.
On December 6, 2019, the Company completed its acquisition (the “Acquisition”) of the operations of Isle Casino Cape Girardeau, located in Cape Girardeau, Missouri, Lady Luck Caruthersville, located in Caruthersville, Missouri, and Mountaineer Casino, Racetrack and Resort located in New Cumberland, West Virginia (collectively, the “Acquired Casinos”), from Eldorado Resorts, Inc. for an aggregate purchase price of approximately $110.6 million. Immediately prior to the Acquisition, the real estate assets underlying the Acquired Casinos were sold to an affiliate of VICI Properties Inc. (“VICI PropCo”). On the closing date, the Company and VICI PropCo entered into a triple net lease agreement (the “Master Lease”) for the three Acquired Casino properties. The Master Lease has an initial annual rent of approximately $25.0 million and an initial term of 15 years, with four five-year renewal options.
1/13
The consolidated results for the three months and year ended December 31, 2019 and 2018 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the year |
||||||||||||
Amounts in thousands, except per share data |
ended December 31, |
|
|
ended December 31, |
||||||||||||
Consolidated Results: |
|
|
2019 |
|
|
2018 |
|
% Change |
|
|
2019 |
|
|
2018 |
|
% Change |
Net Operating Revenue |
|
$ |
67,236 |
|
$ |
45,106 |
|
49% |
|
$ |
218,227 |
|
$ |
168,938 |
|
29% |
(Loss) Earnings from Operations |
|
|
(14,745) |
|
|
1,976 |
|
(846%) |
|
|
(5,220) |
|
|
9,459 |
|
(155%) |
Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders |
|
$ |
(20,140) |
|
$ |
506 |
|
(4080%) |
|
$ |
(19,155) |
|
$ |
3,394 |
|
(664%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA** |
|
$ |
9,776 |
|
$ |
5,801 |
|
69% |
|
$ |
30,281 |
|
$ |
23,377 |
|
30% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Earnings Per Share Attributable to Century Casinos, Inc. Shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.68) |
|
$ |
0.02 |
|
(3500%) |
|
$ |
(0.65) |
|
$ |
0.12 |
|
(642%) |
Diluted |
|
$ |
(0.68) |
|
$ |
0.02 |
|
(3500%) |
|
$ |
(0.65) |
|
$ |
0.11 |
|
(691%) |
“We are pleased with the fourth quarter results and the immediate impact the addition of the three casinos acquired from Eldorado Resorts had on our operating results,” Erwin Haitzmann and Peter Hoetzinger, Co-Chief Executive Officers of Century Casinos remarked. “The acquired casinos have had very encouraging initial results, and we are excited to continue integrating the operations into the Century brand and to see anticipated meaningful growth from this acquisition on Century Casinos in the future,” Messrs. Haitzmann and Hoetzinger concluded.
The Company is carefully monitoring the situation caused by the coronavirus (COVID-19) pandemic. Although the entire situation is unpredictable, our management teams are prepared to control what they can control. Our casinos are following and implementing the recommendations from the US Centers for Disease Control and Prevention, which include everyday preventative actions to help prevent the spread of respiratory viruses, such as washing your hands often with soap and water, avoiding touching your eyes, nose, and mouth with unwashed hands, covering your cough or sneeze with a tissue, cleaning and disinfecting frequently touched objects and surfaces and of course staying home when you are sick. We are also putting an extra effort into straight-forward and realistic guest messaging and have stepped-up employee trainings to ensure strict compliance with our policies and procedures. We are in constant communication with our employees to reinforce our sanitation safety procedures in both guest-facing and back-of-house areas. We are sanitizing high-traffic public areas at an increased frequency. Proper procedures are posted in all back-of-house work areas.
To date, COVID-19 has not had a significant impact on our US or Canadian markets, while the market in Poland has been weakening by approximately ten percent. Our customer base is very diversified within North America. Our casinos are ‘local’ casinos in urban and suburban locations, with the vast majority of our business from customers who live within an hour from our facilities. Our casinos have negligible meeting and convention business and few of our customers travel by air to visit us. This may temper the impact of COVID-19 on our business, but this situation continues to evolve and could adversely impact us until the virus runs its course.
2/13
Reportable Segment Results*
The table below shows the Company’s operating segments that are included in each of the Company’s reportable segments as of December 31, 2019:
|
|
|
Reportable Segment |
Operating Segment |
Reporting Unit |
United States |
Colorado |
Century Casino & Hotel - Central City |
|
|
Century Casino & Hotel - Cripple Creek |
|
West Virginia |
Mountaineer Casino, Racetrack & Resort |
|
Missouri |
Century Casino Cape Girardeau |
|
|
Century Casino Caruthersville |
Canada |
Edmonton |
Century Casino & Hotel - Edmonton |
|
|
Century Casino St. Albert |
|
|
Century Mile Racetrack and Casino |
|
Calgary |
Century Casino Calgary |
|
|
Century Downs Racetrack and Casino |
|
|
Century Bets! Inc. |
Poland |
Poland |
Casinos Poland |
Corporate and Other |
Corporate and Other |
Cruise Ships & Other |
|
|
Century Casino Bath |
|
|
Corporate Other |
The Company’s net operating revenue increased by $22.1 million, or 49%, and by $49.3 million, or 29%, for the three months and year ended December 31, 2019, compared to the three months and year ended December 31, 2018. Following is a summary of the changes in net operating revenue by reportable segment for the three months and year ended December 31, 2019, compared to the three months and year ended December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Revenue |
||||||||||||||||||||
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
|
|
ended December 31, |
|
|
|
|
|
|
ended December 31, |
|
|
|
|
|
||||||||
Amounts in thousands |
|
2019 |
|
2018 |
|
$ Change |
|
% Change |
|
2019 |
|
2018 |
|
$ Change |
|
% Change |
||||||
United States |
|
$ |
23,926 |
|
$ |
7,938 |
|
$ |
15,988 |
|
201% |
|
$ |
49,998 |
|
$ |
33,483 |
|
$ |
16,515 |
|
49% |
Canada |
|
|
20,291 |
|
|
15,678 |
|
|
4,613 |
|
29% |
|
|
80,650 |
|
|
61,361 |
|
|
19,289 |
|
31% |
Poland |
|
|
21,675 |
|
|
19,514 |
|
|
2,161 |
|
11% |
|
|
81,894 |
|
|
68,209 |
|
|
13,685 |
|
20% |
Corporate and Other |
|
|
1,344 |
|
|
1,976 |
|
|
(632) |
|
(32%) |
|
|
5,685 |
|
|
5,885 |
|
|
(200) |
|
(3%) |
Consolidated |
|
$ |
67,236 |
|
$ |
45,106 |
|
$ |
22,130 |
|
49% |
|
$ |
218,227 |
|
$ |
168,938 |
|
$ |
49,289 |
|
29% |
3/13
The Company’s earnings from operations decreased by ($16.7) million, or (846%), and by ($14.7) million, or (155%), for the three months and year ended December 31, 2019, compared to the three months and year ended December 31, 2018. Following is a summary of the changes in earnings (loss) from operations by reportable segment for the three months and year ended December 31, 2019, compared to the three months and year ended December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) from Operations |
||||||||||||||||||||
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
|
|
ended December 31, |
|
|
|
|
|
|
ended December 31, |
|
|
|
|
|
||||||||
Amounts in thousands |
|
2019 |
|
2018 |
|
$ Change |
|
% Change |
|
2019 |
|
2018 |
|
$ Change |
|
% Change |
||||||
United States |
|
$ |
4,685 |
|
$ |
1,033 |
|
$ |
3,652 |
|
354% |
|
$ |
9,478 |
|
$ |
5,882 |
|
$ |
3,596 |
|
61% |
Canada |
|
|
4,000 |
|
|
3,675 |
|
|
325 |
|
9% |
|
|
16,115 |
|
|
14,633 |
|
|
1,482 |
|
10% |
Poland |
|
|
1,627 |
|
|
460 |
|
|
1,167 |
|
254% |
|
|
5,915 |
|
|
145 |
|
|
5,770 |
|
3979% |
Corporate and Other |
|
|
(25,057) |
|
|
(3,192) |
|
|
(21,865) |
|
(685%) |
|
|
(36,728) |
|
|
(11,201) |
|
|
(25,527) |
|
(228%) |
Consolidated |
|
$ |
(14,745) |
|
$ |
1,976 |
|
$ |
(16,721) |
|
(846%) |
|
$ |
(5,220) |
|
$ |
9,459 |
|
$ |
(14,679) |
|
(155%) |
Net earnings attributable to Century Casinos, Inc. shareholders decreased by ($20.6) million, or (4080%), and by ($22.5) million, or (664%), for the three months and year ended December 31, 2019, compared to the three months and year ended December 31, 2018. Following is a summary of the changes in net earnings (loss) attributable to Century Casinos, Inc. shareholders by reportable segment for the three months and year ended December 31, 2019, compared to the three months and year ended December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders |
||||||||||||||||||||
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
|
|
ended December 31, |
|
|
|
|
|
|
ended December 31, |
|
|
|
|
|
||||||||
Amounts in thousands |
|
2019 |
|
2018 |
|
$ Change |
|
% Change |
|
2019 |
|
2018 |
|
$ Change |
|
% Change |
||||||
United States |
|
$ |
2,261 |
|
$ |
767 |
|
$ |
1,494 |
|
195% |
|
$ |
5,825 |
|
$ |
4,373 |
|
$ |
1,452 |
|
33% |
Canada |
|
|
948 |
|
|
2,077 |
|
|
(1,129) |
|
(54%) |
|
|
6,669 |
|
|
7,715 |
|
|
(1,046) |
|
(14%) |
Poland |
|
|
1,352 |
|
|
179 |
|
|
1,173 |
|
655% |
|
|
3,466 |
|
|
(153) |
|
|
3,619 |
|
2365% |
Corporate and Other |
|
|
(24,701) |
|
|
(2,517) |
|
|
(22,184) |
|
(881%) |
|
|
(35,115) |
|
|
(8,541) |
|
|
(26,574) |
|
(311%) |
Consolidated |
|
$ |
(20,140) |
|
$ |
506 |
|
$ |
(20,646) |
|
(4080%) |
|
$ |
(19,155) |
|
$ |
3,394 |
|
$ |
(22,549) |
|
(664%) |
Items deducted from or added to earnings from operations to arrive at net earnings (loss) attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax expense and non-controlling interests.
4/13
The Company’s Adjusted EBITDA** increased by $4.0 million, or 69%, and by $6.9 million, or 30%, for the three months and year ended December 31, 2019 compared to the three months and year ended December 31, 2018. Following is a summary of the changes in Adjusted EBITDA** by reportable segment for the three months and year ended December 31, 2019 compared to the three months and year ended December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA** |
||||||||||||||||||||
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
|
|
ended December 31, |
|
|
|
|
|
|
ended December 31, |
|
|
|
|
|
||||||||
Amounts in thousands |
|
2019 |
|
2018 |
|
$ Change |
|
% Change |
|
2019 |
|
2018 |
|
$ Change |
|
% Change |
||||||
United States |
|
$ |
5,441 |
|
$ |
1,582 |
|
$ |
3,859 |
|
244% |
|
$ |
11,825 |
|
$ |
8,061 |
|
$ |
3,764 |
|
47% |
Canada |
|
|
5,378 |
|
|
4,991 |
|
|
387 |
|
8% |
|
|
21,212 |
|
|
19,522 |
|
|
1,690 |
|
9% |
Poland |
|
|
2,484 |
|
|
1,733 |
|
|
751 |
|
43% |
|
|
9,392 |
|
|
4,890 |
|
|
4,502 |
|
92% |
Corporate and Other |
|
|
(3,527) |
|
|
(2,505) |
|
|
(1,022) |
|
(41%) |
|
|
(12,148) |
|
|
(9,096) |
|
|
(3,052) |
|
(34%) |
Consolidated |
|
$ |
9,776 |
|
$ |
5,801 |
|
$ |
3,975 |
|
69% |
|
$ |
30,281 |
|
$ |
23,377 |
|
$ |
6,904 |
|
30% |
Balance Sheet and Liquidity
As of December 31, 2019, the Company had $54.8 million in cash and cash equivalents and $179.0 million in outstanding debt on its balance sheet compared to $45.6 million in cash and cash equivalents and $59.5 million in outstanding debt at December 31, 2018. The outstanding debt as of December 31, 2019 included the following: $170.0 million related to the Company’s credit agreement with a group of lenders led by Macquarie Capital that the Company entered into in December 2019 in connection with the Acquisition, replacing the Company’s credit agreement with the Bank of Montreal; $2.0 million of bank debt related to Casinos Poland; $2.0 million of bank debt related to Century Casino Bath; and $15.0 million related to a long-term land lease for CDR, net of $10.0 million in deferred financing costs.
Conference Call Information
Today the Company will post a copy of its Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2019 on its website at www.cnty.com/investor/financials/sec-filings. The Company will also post a presentation on the year end results on its website at www.cnty.com/investor/presentations.
The Company will host its fourth quarter 2019 earnings conference call today, Friday, March 13th, at 8:00 am MDT. U.S. domestic participants should dial 1-844-244-9160. For all international participants, please use 330-931-4670 to dial-in. Participants may listen to the call live at www.centurycasinos.adobeconnect.com/earningsrelease or obtain a recording of the call on the Company’s website until March 31, 2020 at www.cnty.com/investor/financials/sec-filings.
5/13
CENTURY CASINOS, INC. AND SUBSIDIARIES
FINANCIAL INFORMATION – US GAAP BASIS
|
Condensed Consolidated Statements of (Loss) Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
For the year |
||||||||||
|
ended December 31, |
ended December 31, |
||||||||||
Amounts in thousands, except for per share information |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||
Operating revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
|
$ |
67,236 |
|
$ |
45,106 |
|
$ |
218,227 |
|
$ |
168,938 |
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
81,981 |
|
|
43,152 |
|
|
223,446 |
|
|
159,502 |
Earnings (loss) from equity investment |
|
|
— |
|
|
22 |
|
|
(1) |
|
|
23 |
(Loss) earnings from operations |
|
|
(14,745) |
|
|
1,976 |
|
|
(5,220) |
|
|
9,459 |
Non-operating income (expense), net |
|
|
(3,569) |
|
|
(1,053) |
|
|
(6,747) |
|
|
(3,536) |
(Loss) earnings before income taxes |
|
|
(18,314) |
|
|
923 |
|
|
(11,967) |
|
|
5,923 |
Income tax provision |
|
|
(955) |
|
|
(133) |
|
|
(4,174) |
|
|
(1,917) |
Net (loss) earnings |
|
|
(19,269) |
|
|
790 |
|
|
(16,141) |
|
|
4,006 |
Net earnings attributable to non-controlling interests |
|
|
(871) |
|
|
(284) |
|
|
(3,014) |
|
|
(612) |
Net (loss) earnings attributable to Century Casinos, Inc. shareholders |
|
$ |
(20,140) |
|
$ |
506 |
|
$ |
(19,155) |
|
$ |
3,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share attributable to Century Casinos, Inc. shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.68) |
|
$ |
0.02 |
|
$ |
(0.65) |
|
$ |
0.10 |
Diluted |
|
$ |
(0.68) |
|
$ |
0.02 |
|
$ |
(0.65) |
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
29,474 |
|
|
29,439 |
|
|
29,452 |
|
|
29,401 |
Diluted |
|
|
29,474 |
|
|
29,861 |
|
|
29,452 |
|
|
29,962 |
6/13
CENTURY CASINOS, INC. AND SUBSIDIARIES
FINANCIAL INFORMATION – US GAAP BASIS
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
||
Amounts in thousands |
|
2019 |
|
2018 |
||
Assets |
|
|
|
|
|
|
Current assets |
|
$ |
79,366 |
|
$ |
54,974 |
Property and equipment, net |
|
|
503,933 |
|
|
187,017 |
Other assets |
|
|
143,601 |
|
|
36,834 |
Total assets |
|
$ |
726,900 |
|
$ |
278,825 |
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
Current liabilities |
|
$ |
56,570 |
|
$ |
50,020 |
Non-current liabilities |
|
|
498,255 |
|
|
45,422 |
Century Casinos, Inc. shareholders' equity |
|
|
163,306 |
|
|
176,321 |
Non-controlling interests |
|
|
8,769 |
|
|
7,062 |
Total liabilities and equity |
|
$ |
726,900 |
|
$ |
278,825 |
7/13
CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
Constant Currency* Results (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
|
For the year |
|
|
||||||||
|
|
ended December 31, |
|
|
|
ended December 31, |
|
|
||||||||
Amounts in thousands |
|
|
2019 |
|
|
2018 |
|
% Change |
|
|
2019 |
|
|
2018 |
|
% Change |
Net operating revenue as reported (GAAP) |
|
$ |
67,236 |
|
$ |
45,106 |
|
49% |
|
$ |
218,227 |
|
$ |
168,938 |
|
29% |
Foreign currency impact vs. 2018 |
|
|
559 |
|
|
|
|
|
|
|
7,207 |
|
|
|
|
|
Net operating revenue constant currency (non-GAAP)* |
|
$ |
67,795 |
|
$ |
45,106 |
|
50% |
|
$ |
225,434 |
|
$ |
168,938 |
|
33% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings from operations (GAAP) |
|
$ |
(14,745) |
|
$ |
1,976 |
|
(846%) |
|
$ |
(5,220) |
|
$ |
9,459 |
|
(155%) |
Foreign currency impact vs. 2018 |
|
|
934 |
|
|
|
|
|
|
|
955 |
|
|
|
|
|
(Loss) earnings from operations constant currency (non-GAAP)* |
|
$ |
(13,811) |
|
$ |
1,976 |
|
(799%) |
|
$ |
(4,265) |
|
$ |
9,459 |
|
(145%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings attributable to Century Casinos, Inc. shareholders as reported (GAAP) |
|
$ |
(20,140) |
|
$ |
506 |
|
(4080%) |
|
$ |
(19,155) |
|
$ |
3,394 |
|
(664%) |
Foreign currency impact vs. 2018 |
|
|
339 |
|
|
|
|
|
|
|
(40) |
|
|
|
|
|
Net (loss) earnings attributable to Century Casinos, Inc. shareholders constant currency (non-GAAP)* |
|
$ |
(19,801) |
|
$ |
506 |
|
(4013%) |
|
$ |
(19,195) |
|
$ |
3,394 |
|
(666%) |
Gains and losses on foreign currency transactions are added back to net (loss) earnings in the Company’s Adjusted EBITDA** calculations. As such, there is no foreign currency impact to Adjusted EBITDA** when calculating Constant Currency* results.
Adjusted EBITDA Margins *** (unaudited)
|
|
|
|
|
|
For the three months |
For the year |
||
|
ended December 31, |
ended December 31, |
||
|
2019 |
2018 |
2019 |
2018 |
United States |
23% | 20% | 24% | 24% |
Canada |
27% | 32% | 26% | 32% |
Poland |
11% | 9% | 11% | 7% |
Corporate and Other |
(262%) | (127%) | (214%) | (155%) |
Consolidated Adjusted EBITDA Margin |
15% | 13% | 14% | 14% |
8/13
CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
Reconciliation of Adjusted EBITDA ** to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended December 31, 2019 |
||||||||||||||
Amounts in thousands |
|
United States |
|
Canada |
|
Poland |
|
Corporate and Other |
|
Total |
|||||
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |
|
$ |
2,261 |
|
$ |
948 |
|
$ |
1,352 |
|
$ |
(24,701) |
|
$ |
(20,140) |
Interest expense (income), net |
|
|
1,635 |
|
|
1,456 |
|
|
55 |
|
|
1,020 |
|
|
4,166 |
Income taxes (benefit) |
|
|
789 |
|
|
1,375 |
|
|
222 |
|
|
(1,431) |
|
|
955 |
Depreciation and amortization |
|
|
756 |
|
|
1,356 |
|
|
781 |
|
|
254 |
|
|
3,147 |
Net earnings attributable to non-controlling interests |
|
|
— |
|
|
195 |
|
|
676 |
|
|
— |
|
|
871 |
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
324 |
|
|
324 |
Loss (gain) on foreign currency transactions, cost recovery income and other |
|
|
— |
|
|
26 |
|
|
(678) |
|
|
16,704 |
|
|
16,052 |
Loss on disposition of fixed assets |
|
|
— |
|
|
22 |
|
|
76 |
|
|
1 |
|
|
99 |
Acquisition costs |
|
|
— |
|
|
— |
|
|
— |
|
|
4,302 |
|
|
4,302 |
Adjusted EBITDA |
|
$ |
5,441 |
|
$ |
5,378 |
|
$ |
2,484 |
|
$ |
(3,527) |
|
$ |
9,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended December 31, 2018 |
||||||||||||||
Amounts in thousands |
|
United States |
|
Canada |
|
Poland |
|
Corporate and Other |
|
Total |
|||||
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |
|
$ |
767 |
|
$ |
2,077 |
|
$ |
179 |
|
$ |
(2,517) |
|
$ |
506 |
Interest expense (income), net |
|
|
— |
|
|
1,084 |
|
|
50 |
|
|
65 |
|
|
1,199 |
Income taxes (benefit) |
|
|
266 |
|
|
435 |
|
|
280 |
|
|
(848) |
|
|
133 |
Depreciation and amortization |
|
|
548 |
|
|
779 |
|
|
1,025 |
|
|
402 |
|
|
2,754 |
Net earnings attributable to non-controlling interests |
|
|
— |
|
|
174 |
|
|
89 |
|
|
21 |
|
|
284 |
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
255 |
|
|
255 |
(Gain) loss on foreign currency transactions and cost recovery income |
|
|
— |
|
|
(95) |
|
|
(138) |
|
|
94 |
|
|
(139) |
Loss on disposition of fixed assets |
|
|
1 |
|
|
4 |
|
|
27 |
|
|
23 |
|
|
55 |
Pre-opening expenses |
|
|
— |
|
|
533 |
|
|
221 |
|
|
— |
|
|
754 |
Adjusted EBITDA |
|
$ |
1,582 |
|
$ |
4,991 |
|
$ |
1,733 |
|
$ |
(2,505) |
|
$ |
5,801 |
9/13
CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
Reconciliation of Adjusted EBITDA ** to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year ended December 31, 2019 |
||||||||||||||
Amounts in thousands |
|
United States |
|
Canada |
|
Poland |
|
Corporate and Other |
|
Total |
|||||
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |
|
$ |
5,825 |
|
$ |
6,669 |
|
$ |
3,466 |
|
$ |
(35,115) |
|
$ |
(19,155) |
Interest expense (income), net |
|
|
1,635 |
|
|
5,312 |
|
|
197 |
|
|
1,085 |
|
|
8,229 |
Income taxes (benefit) |
|
|
2,018 |
|
|
3,278 |
|
|
1,617 |
|
|
(2,739) |
|
|
4,174 |
Depreciation and amortization |
|
|
2,330 |
|
|
4,539 |
|
|
3,064 |
|
|
910 |
|
|
10,843 |
Net earnings (loss) attributable to non-controlling interests |
|
|
— |
|
|
1,295 |
|
|
1,731 |
|
|
(12) |
|
|
3,014 |
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
1,303 |
|
|
1,303 |
(Gain) loss on foreign currency transactions, cost recovery income and other |
|
|
— |
|
|
(439) |
|
|
(1,096) |
|
|
16,709 |
|
|
15,174 |
Loss on disposition of fixed assets |
|
|
17 |
|
|
20 |
|
|
413 |
|
|
345 |
|
|
795 |
Acquisition costs |
|
|
— |
|
|
— |
|
|
— |
|
|
5,366 |
|
|
5,366 |
Pre-opening expenses |
|
|
— |
|
|
538 |
|
|
— |
|
|
— |
|
|
538 |
Adjusted EBITDA |
|
$ |
11,825 |
|
$ |
21,212 |
|
$ |
9,392 |
|
$ |
(12,148) |
|
$ |
30,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year ended December 31, 2018 |
||||||||||||||
Amounts in thousands |
|
United States |
|
Canada |
|
Poland |
|
Corporate and Other |
|
Total |
|||||
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |
|
$ |
4,373 |
|
$ |
7,715 |
|
$ |
(153) |
|
$ |
(8,541) |
|
$ |
3,394 |
Interest expense (income), net |
|
|
1 |
|
|
3,895 |
|
|
206 |
|
|
12 |
|
|
4,114 |
Income taxes (benefit) |
|
|
1,508 |
|
|
2,536 |
|
|
595 |
|
|
(2,722) |
|
|
1,917 |
Depreciation and amortization |
|
|
2,178 |
|
|
3,211 |
|
|
3,065 |
|
|
945 |
|
|
9,399 |
Net earnings (loss) attributable to non-controlling interests |
|
|
— |
|
|
722 |
|
|
(75) |
|
|
(35) |
|
|
612 |
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
868 |
|
|
868 |
(Gain) loss on foreign currency transactions and cost recovery income |
|
|
— |
|
|
(235) |
|
|
(428) |
|
|
2 |
|
|
(661) |
Loss on disposition of fixed assets |
|
|
1 |
|
|
10 |
|
|
1,054 |
|
|
25 |
|
|
1,090 |
Pre-opening expenses |
|
|
— |
|
|
1,668 |
|
|
626 |
|
|
350 |
|
|
2,644 |
Adjusted EBITDA |
|
$ |
8,061 |
|
$ |
19,522 |
|
$ |
4,890 |
|
$ |
(9,096) |
|
$ |
23,377 |
10/13
CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
* The impact of foreign exchange rates is highly variable and difficult to predict. The Company uses a Constant Currency basis to show the impact from foreign exchange rates on current period financial information compared to prior period financial information using the prior period’s foreign exchange rates. In order to properly understand the underlying business trends and performance of the Company’s ongoing operations, management believes that investors may find it useful to consider the impact of excluding changes in foreign exchange rates from the Company’s net operating revenue, (loss) earnings from operations and net earnings (loss) attributable to Century Casinos, Inc. shareholders. Constant currency results are calculated by dividing the current quarter or year to date local currency segment results, excluding the local currency impact of foreign currency gains and losses, by the prior year’s average exchange rate for the quarter or year to date and comparing them to actual U.S. dollar results for the prior quarter or year to date. The average exchange rates for the current and prior year are reported in Note 2 to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data” of the Company’s Annual Report on Form 10-K. The average exchange rates for the three months ended December 31, 2019 and 2018 are presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
||
|
|
ended December 31, |
|
|
||
Average Rates |
|
2019 |
|
2018 |
|
% Change |
Canadian dollar (CAD) |
|
1.3199 |
|
1.3218 |
|
0.1% |
Euros (EUR) |
|
0.9032 |
|
0.8763 |
|
(3.1%) |
Polish zloty (PLN) |
|
3.8702 |
|
3.7668 |
|
(2.7%) |
British pound (GBP) |
|
0.7766 |
|
0.7773 |
|
0.1% |
Source: Pacific Exchange Rate Service |
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant currency information is not a measure of financial performance under generally accepted accounting principles in the United States of America (GAAP) and should not be considered a substitute for net operating revenue, (loss) earnings from operations or net earnings (loss) attributable to Century Casinos, Inc. shareholders as determined in accordance with GAAP.
11/13
CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
** The Company defines Adjusted EBITDA as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation and amortization, non-controlling interests net earnings (loss) and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time items, such as acquisition and disposition costs and gain or loss. Expense related to the Company’s Master Lease is included in the interest expense (income), net line item. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under GAAP. Adjusted EBITDA is not considered a measure of performance recognized under GAAP. Management believes that Adjusted EBITDA is a valuable measure of the relative performance of the Company and its properties. The gaming industry commonly uses Adjusted EBITDA as a method of arriving at the economic value of a casino operation. Management uses Adjusted EBITDA to compare the relative operating performance of separate operating units by eliminating the above mentioned items associated with the varying levels of capital expenditures for infrastructure required to generate revenue and the often high cost of acquiring existing operations. Adjusted EBITDA is used by the Company’s lending institution to gauge operating performance. The Company’s computation of Adjusted EBITDA may be different from, and therefore may not be comparable to, similar measures used by other companies within the gaming industry. Please see the reconciliation of Adjusted EBITDA to net earnings (loss) attributable to Century Casinos, Inc. shareholders above.
*** The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by net operating revenue. Adjusted EBITDA margin is a non-GAAP measure. Management uses this margin as one of several measures to evaluate the efficiency of the Company’s casino operations.
12/13
CENTURY CASINOS, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
About Century Casinos, Inc.:
Century Casinos, Inc. is a casino entertainment company. The Company owns and operates Century Casino & Hotels in Cripple Creek and Central City, Colorado, and in Edmonton, Alberta, Canada; the Century Casino in Cape Girardeau and Caruthersville, Missouri, in Calgary and St. Albert, Alberta, Canada and in Bath, England; Mountaineer Casino, Racetrack & Resort in New Cumberland, West Virginia; the Century Mile Racetrack and Casino (“CMR”) in Edmonton, Alberta, Canada; and Century Bets! Inc. (“CBS”). CBS and CMR operate the pari-mutuel off-track horse betting networks in southern and northern Alberta, respectively. Through its Austrian subsidiary, Century Resorts Management GmbH (“CRM”), the Company holds a 66.6% ownership interest in Casinos Poland Ltd., the operator of eight casinos throughout Poland; and a 75% ownership interest in Century Downs Racetrack and Casino in Calgary, Alberta, Canada. The Company operates five ship-based casinos. The Company, through CRM, also owns a 7.5% interest in, and provides consulting services to, Mendoza Central Entretenimientos S.A., a company that provides gaming-related services to Casino de Mendoza in Mendoza, Argentina. The Company continues to pursue other projects in various stages of development.
Century Casinos’ common stock trades on The Nasdaq Capital Market® under the symbol CNTY.
For more information about Century Casinos, visit our website at www.cnty.com.
This release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of Century Casinos based on information currently available to management. Such forward-looking statements include, but are not limited to, statements regarding future results of operations, including the impact of the Acquisition on the Company’s results, the impact of the current coronavirus (COVID-19) pandemic, operating efficiencies, synergies and operational performance, the integration of the Acquired Casinos into our business, the prospects for and timing and costs of new projects, projects in development and other opportunities, our credit agreement with Macquarie Capital, debt repayment, investments in joint ventures, outcomes of legal proceedings, changes in our tax provisions or exposure to additional income tax liabilities, and plans for our casinos and our Company. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2019 and in subsequent periodic and current SEC filings we may make. Century Casinos disclaims any obligation to revise or update any forward-looking statement that may be made from time to time by it or on its behalf.
13/13