BMI

BADGER METER INC

Technology | Mid Cap

$1.15

EPS Forecast

$218.2

Revenue Forecast

The company already released most recent quarter's earnings. We will publish our AI's next quarter's forecast around 2024-12-31
EX-99.1 2 a52168542ex99_1.htm EXHIBIT 99.1
Exhibit 99.1


Badger Meter Reports Fourth Quarter and Full Year 2019 Results

MILWAUKEE--(BUSINESS WIRE)--February 5, 2020--Badger Meter, Inc. (NYSE: BMI) today reported results for the fourth quarter ended December 31, 2019.

Fourth Quarter 2019 Highlights

  • Net sales for the fourth quarter of 2019 were $107.6 million, an increase of 3% compared to $104.4 million in the comparable prior year quarter; municipal water sales increased 8% year-over-year.
  • GAAP net earnings and diluted earnings per share (EPS) were $12.3 million and $0.42, respectively, compared to $11.2 million and $0.39 in the comparable prior year period.
  • Excluding the impact of executive retirement charges in 2018, EPS of $0.42 in the fourth quarter of 2019 increased 5% from adjusted EPS of $0.40 in the fourth quarter of 2018. (See 2018 adjusted results in the attached GAAP to Non-GAAP reconciliation).

Full Year 2019 Highlights

  • Net sales in 2019 totaled $424.6 million compared to $433.7 million in the comparable prior year. Domestic municipal water sales increased 1% on a full year basis.
  • Gross profit margin for the year of 38.5%, an increase of 110 basis points year-over-year.
  • GAAP net earnings and EPS were $47.2 million and $1.61, respectively, compared to $27.8 million and $0.95 in the comparable prior year period.
  • Excluding the impact of pension termination settlement and executive retirement charges in the prior year, EPS of $1.61 increased 5% from the prior year’s adjusted EPS of $1.54. (See 2018 adjusted results in the attached GAAP to Non-GAAP reconciliation).
  • Record cash provided by operations of $80.7 million.

Fourth Quarter Operating Results

“We are very pleased with the strong growth in our domestic municipal water revenue and continued interest in our newer technology products. Flow instrumentation demand was tepid, as global industrial activity was soft in the quarter. Our operating margins improved year-over-year and cash flow remains strong. Overall, it was a solid finish to the year and I want to express my appreciation to all of our Badger Meter colleagues across the globe for the progress made this year,” said Kenneth C. Bockhorst, Chairman, President and Chief Executive Officer of Badger Meter.

Municipal water sales increased 8% year-over-year with robust demand for the new three and four-inch ultrasonic meters incorporating our D-Flow technology, as well as ORION® Cellular LTE-M radio installations including those at key customer projects announced earlier in the year. Customer feedback on implementation has been very positive. Sales of flow instrumentation products declined 11% year-over-year across the array of industrial end markets served globally due to sluggish market demand.

Operating margins were 15.2% in the fourth quarter of 2019 compared to an adjusted 14.6% in the comparable prior year period. Gross profit margins were strong at 38.2%, reflective of positive product sales mix, most notably commercial ultrasonic meters and cellular radio solutions.

Selling, engineering and administration (“SEA”) expenses in the fourth quarter of 2019 totaled $24.8 million compared to an adjusted $24.9 million in the prior year. Adjusted SEA leverage improved 80 basis points to 23.0% from 23.8% in the prior year comparable quarter. The income tax rate of 24.3% was modestly higher than the prior year’s adjusted 23.0%.

Full Year Recap and Outlook

Bockhorst continued, “As I reflect on our 2019 results and look ahead to 2020, a number of accomplishments stand out. We launched multiple, successful new products in 2019. Despite the innovation pause that it created mid-year, we grew domestic municipal sales for the full year and exited the year with momentum. We made significant progress improving gross margins, consistently delivering in the upper half of our normalized range. Our SEA was well managed, and we launched a number of processes to strengthen our working capital management, leading to outstanding cash flow and earnings conversion for the year.”


“As we move into 2020, municipal water spending remains healthy and we continue to experience favorable feedback from installation and pilot testing of our leading technologies. We have several new products that will be launching, including the next generation of our residential ultrasonic meters and our flow restriction meter. While we expect a modest potential headwind from higher brass costs, our profit margins should continue to benefit from positive product and software sales mix and continuous improvement activities across all aspects of our operations. We have extensive available capital to deploy on internal research and development and disciplined, strategic acquisitions with an active funnel of opportunities.” Bockhorst concluded, “As we embark on our 115th year in business, we believe that our comprehensive portfolio of smart water solutions and commitment to innovation will continue to solve customer challenges and preserve the world’s most precious resource.”

Conference Call and Webcast Information

Badger Meter management will hold a conference call to discuss the company’s fourth quarter 2019 results today, Wednesday, February 5, 2020 at 10:00 AM CT / 11:00 AM ET. The call and related presentation can be accessed via webcast through the Investor section of our website or by dialing 1-877-823-9761 (US) or 1-647-689-5327 (Intl) and entering the passcode 4995411. The webcast will be archived on the company’s website until its next earnings release.

Safe Harbor Statement

Certain statements contained in this news release, as well as other information provided from time to time by Badger Meter (the “company”) or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those statements. The company’s results are also subject to general economic conditions, variation in demand from customers, continued market acceptance of new products, the successful integration of acquisitions, competitive pricing and operating efficiencies, supply chain risk, material and labor cost increases, tax reform and foreign currency risk. See the company’s Form 10-K filed with the SEC for further information regarding risk factors. Badger Meter disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.

About Badger Meter

Badger Meter is an innovator in flow measurement, control and communications solutions, serving water utilities, municipalities, and commercial and industrial customers worldwide. The company’s products measure water, oil, chemicals, and other fluids, and are known for accuracy, long-lasting durability and for providing valuable and timely measurement data. For more information, visit badgermeter.com.













 
BADGER METER, INC.











 
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(in thousands, except share and earnings per share data)











 











 





Three Months Ended

 

Twelve Months Ended






December 31,

 

December 31,

 

December 31,

 

December 31,






 

2019

 

 

 

2018

 

 

2019

 

 

2018






(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 












 
Net sales


$

107,556

 


$

104,413


$

424,625


$

433,732












 
Cost of sales


 

66,431

 


 

64,262


 

261,097


 

271,383












 
Gross margin


 

41,125

 


 

40,151


 

163,528


 

162,349












 
Selling, engineering and administration

 

24,782

 


 

25,341


 

101,380


 

105,480












 
Operating earnings

 

16,343

 


 

14,810


 

62,148


 

56,869












 
Interest (income) expense, net

 

(27

)


 

163


 

253


 

1,157

Other pension and postretirement costs

 

165

 


 

61


 

288


 

19,860












 
Earnings before income taxes

 

16,205

 


 

14,586


 

61,607


 

35,852












 
Provision for income taxes

 

3,931

 


 

3,347


 

14,430


 

8,062












 
Net earnings


$

12,274

 


$

11,239


$

47,177


$

27,790












 
Earnings per share:



















 

Basic

$

0.42

 


$

0.39


$

1.63


$

0.96












 

Diluted

$

0.42

 


$

0.39


$

1.61


$

0.95












 
Shares used in computation of earnings per share:

















 

Basic

 

29,039,296

 


 

28,989,523


 

29,028,204


 

28,993,074












 

Diluted

 

29,227,804

 


 

29,178,969


 

29,220,165


 

29,189,257













 
BADGER METER, INC.











 
RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES TO GAAP PERFORMANCE MEASURES
(in thousands, except share and earnings per share data)











 











 





Three Months Ended


Twelve Months Ended






December 31,


December 31,


December 31,


December 31,






2019

 

2018

 

2019

 

2018






(Unaudited)
(Unaudited)
(Unaudited)












 
Selling, engineering and administration (GAAP measure)

$

24,782


$

25,341


$

101,380


$

105,480












 
Executive retirement charges

 

-


 

477


 

-


 

2,575












 
Adjusted selling, engineering and administration

$

24,782


$

24,864


$

101,380


$

102,905












 











 
Operating earnings (GAAP measure)

$

16,343


$

14,810


$

62,148


$

56,869












 
Executive retirement charges

 

-


 

477


 

-


 

2,575












 
Adjusted operating earnings

$

16,343


$

15,287


$

62,148


$

59,444












 











 
Net earnings (GAAP measure)

$

12,274


$

11,239


$

47,177


$

27,790












 
Executive retirement charges, net of tax

 

-


 

359


 

-


 

2,357












 
Pension termination settlement charge, net of tax

 

-


 

-


 

-


 

14,786












 
Adjusted net earnings

$

12,274


$

11,598


$

47,177


$

44,933












 











 
Diluted earnings per share (GAAP measure)

$

0.42


$

0.39


$

1.61


$

0.95












 
Executive retirement charges, net of tax

 

-


 

0.01


 

-


 

0.09












 
Pension termination settlement charge, net of tax

 

-


 

-


 

-


 

0.50












 
Adjusted diluted earnings per share

$

0.42


$

0.40


$

1.61


$

1.54










 
BADGER METER, INC.








 
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands)








 








 

Assets

December 31,


December 31,







2019


2018







(Unaudited)











 
Cash




$

48,871


$

13,086

Receivables



 

61,365


 

66,300

Inventories



 

81,948


 

80,804

Other current assets


 

7,910


 

4,469

Total current assets


 

200,094


 

164,659









 
Net property, plant and equipment

 

85,761


 

90,321

Intangible assets, at cost less accumulated amortization




 

48,163


 

55,418

Other long-term assets


 

16,617


 

11,035

Goodwill



 

71,258


 

71,258

Total assets



$

421,893


$

392,691









 








 

Liabilities and Shareholders' Equity












 
Short-term debt



$

4,480


$

18,060

Payables



 

31,523


 

22,469

Accrued compensation and employee benefits

 

12,754


 

13,768

Other current liabilities


 

8,490


 

5,718

Total current liabilities


 

57,247


 

60,015









 
Deferred income taxes


 

876


 

3,332

Long-term employee benefits and other

 

32,702


 

25,841

Shareholders' equity


 

331,068


 

303,503

Total liabilities and shareholders' equity

$

421,893


$

392,691














 
BADGER METER, INC.












 
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)












 












 





Three Months Ended

 

Twelve Months Ended







December 31,

 

December 31,

 

December 31,

 

December 31,







2019

 

2018

 

2019

 

2018







(Unaudited)
(Unaudited)
(Unaudited)


Operating activities:











Net earnings



$

12,274

 


$

11,239

 


$

47,177

 


$

27,790

 














 
Adjustments to reconcile net earnings to net cash provided by operations:














 
Depreciation



 

2,881

 


 

2,558

 


 

11,569

 


 

11,354

 


Amortization



 

3,254

 


 

3,286

 


 

12,577

 


 

12,961

 


Deferred income taxes



 

(1,542

)


 

(5,401

)


 

(1,524

)


 

(5,269

)


Noncurrent employee benefits



 

110

 


 

203

 


 

(40

)


 

464

 


Pension termination settlement charges



 

-

 


 

-

 


 

-

 


 

19,900

 


Contribution to pension plan



 

-

 


 

-

 


 

-

 


 

(2,860

)


Stock-based compensation expense



 

332

 


 

800

 


 

1,214

 


 

4,174

 


Changes in:











Receivables



 

896

 


 

3,463

 


 

5,451

 


 

(7,999

)


Inventories


 

3,039

 


 

3,450

 


 

(1,220

)


 

4,859

 


Payables


 

757

 


 

(7,400

)


 

11,642

 


 

(9,868

)


Prepaid expenses and other current assets

 

(1,926

)


 

511

 


 

(7,732

)


 

(5,062

)


Other current liabilities

 

(500

)


 

7,710

 


 

1,600

 


 

9,906

 


Total adjustments

 

7,301

 


 

9,180

 


 

33,537

 


 

32,560

 


Net cash provided by operations

 

19,575

 


 

20,419

 


 

80,714

 


 

60,350

 














 
Investing activities:









Property, plant and equipment expenditures

 

(1,907

)


 

(1,424

)


 

(7,496

)


 

(8,643

)


Acquisitions, net of cash acquired and future payments

 

-

 


 

-

 


 

-

 


 

(8,048

)


Net cash used for investing activities

 

(1,907

)


 

(1,424

)


 

(7,496

)


 

(16,691

)














 
Financing activities:









Net decrease short-term debt

 

-

 


 

(12,579

)


 

(13,500

)


 

(21,012

)


Payment of contingent acquisition consideration

 

(905

)


 

-

 


 

(2,555

)


 

(2,034

)


Dividends paid


 

(4,943

)


 

(4,370

)


 

(18,595

)


 

(16,265

)


Proceeds from exercise of stock options

 

998

 


 

510

 


 

1,961

 


 

1,443

 


Repurchase of treasury stock

 

(1,848

)


 

(344

)


 

(5,207

)


 

(4,795

)


Issuance of treasury stock

 

44

 


 

42

 


 

187

 


 

523

 


Net cash used for financing activities

 

(6,654

)


 

(16,741

)


 

(37,709

)


 

(42,140

)


Effect of foreign exchange rates on cash

 

129

 


 

203

 


 

276

 


 

403

 














 
Increase in cash


 

11,143

 


 

2,457

 


 

35,785

 


 

1,922

 


Cash - beginning of period

 

37,728

 


 

10,629

 


 

13,086

 


 

11,164

 














 
Cash - end of period

$

48,871

 


$

13,086

 


$

48,871

 


$

13,086

 


 

Contacts

Karen Bauer at (414) 371-7276
kbauer@badgermeter.com