EX-99.1 2 bill-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

 

 

 

 

Bill.com Reports Second Quarter Fiscal 2022 Financial Results

SAN JOSE, Calif. – February 3, 2022 – Bill.com (NYSE: BILL), a leading provider of cloud-based software that simplifies, digitizes, and automates complex back-office financial operations for small and midsize businesses (SMBs), today announced financial results for the second fiscal quarter ended December 31, 2021.

“We continued to see strong growth across our business in the second quarter and delivered accelerated revenue growth at a meaningful scale,” said René Lacerte, Bill.com CEO and Founder. “During the quarter, we helped hundreds of thousands of businesses transform their financial back office and transact more than $55 billion in payments. We remain focused on creating value for small businesses and are delivering product innovations at an increasing cadence.”

“We’re very pleased with our strong revenue growth in the second quarter, especially organic core revenue growth of 85% year-over-year and Divvy spend management revenue growth of 188% year-over-year,” said John Rettig, Bill.com CFO. “During the quarter, we also expanded our gross margin and continued to drive efficiencies, resulting in a lower-than-expected non-GAAP net loss. Continued platform innovation, our efficient go-to-market ecosystem, and disciplined investing drove our strong results.”

Bill.com’s reported financial results for the second quarter fiscal 2022 include the results of Divvy and Invoice2go. Organic results exclude the impact of Divvy and Invoice2go.

Financial highlights for the second quarter of fiscal 2022:

 

---

 

Business Highlights and Recent Developments

 

The metrics listed below identified as Bill.com metrics exclude the results of Divvy and Invoice2go.

Financial Outlook

We are providing the following guidance for the fiscal third quarter ending March 31, 2022 and the full fiscal year ending June 30, 2022.

 

		Q3 FY22 Guidance		FY22 Guidance
Total revenue (millions)		$157.0 – $158.0		$597.0 – $600.0
Year-over-year total revenue growth		163% – 164%		151% – 152%
Non-GAAP net loss (millions)		($16.9) – ($15.9)		($47.2) – ($44.2)
Non-GAAP net loss per share		($0.16) – ($0.15)		($0.46) – ($0.43)

 

These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

 

Bill.com has not provided a reconciliation of non-GAAP net loss or non-GAAP net loss per share guidance measures to the most directly comparable GAAP measures because certain items excluded from GAAP cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

Conference Call and Webcast Information

 

---

 

In conjunction with this announcement, Bill.com will host a conference call for investors at 1:30 p.m. PT (4:30 p.m. ET) today to discuss fiscal second quarter results and our outlook for the fiscal third quarter ending March 31, 2022 and full fiscal year ending June 30, 2022. The live webcast and a replay of the webcast will be available at the Investor Relations section of Bill.com’s website: https://investor.bill.com/events-and-presentations/default.aspx.

About Bill.com

Bill.com is a leading provider of cloud-based software that simplifies, digitizes, and automates complex, back-office financial operations for small and midsize businesses. Customers use the Bill.com platform to manage end-to-end financial workflows and to process payments. The Bill.com AI-enabled, financial software platform creates connections between businesses and their suppliers and clients. It helps manage cash inflows and outflow. The company partners with several of the largest U.S. financial institutions, the majority of the top 100 U.S. accounting firms, and popular accounting software providers. Bill.com is headquartered in San Jose, California. For more information visit www.bill.com.

Note on Forward-Looking Statements

This press release and the accompanying conference call contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are statements other than statements of historical facts, and statements in the future tense. Forward-looking statements are based on our expectations as of the date of this press release and are subject to a number of risks, uncertainties and assumptions, many of which involve factors or circumstances that are beyond our control. These statements include, but are not limited to, statements regarding our expectations of future performance, including guidance for our revenue and net loss for the fiscal third quarter ending March 31, 2022 and our fiscal year ending June 30, 2022, our expectations for the growth of demand on our platform and the expansion of our customers’ utilization of our services. These risks and uncertainties include, but are not limited to, the coronavirus pandemic (COVID-19), variants thereof, and their impact on our employees, customers, strategic partners, vendors, results of operations, liquidity and financial condition and on supply chains and labor markets, our history of operating losses, our recent rapid growth, the large sums of customer funds that we transfer daily, the risk of loss, errors and fraudulent activity, the market, interest rate, foreign exchange and other conditions that the customer funds we hold in trust are subject to, our ability to attract new customers and convert trial customers into paying customers, our ability to develop new products and services, increased competition or new entrants in the marketplace, potential impacts of acquisitions and investments, including our ability to integrate Divvy and Invoice2go, our accounting for and internal controls related to Divvy and Invoice2go operating results, changes in staffing levels, and other risks detailed in registration statements and periodic reports we file with the SEC, including our quarterly and annual reports, which may be obtained on the Investor Relations section of Bill.com’s website (https://investor.bill.com/financials/sec-filings/default.aspx) and on the SEC website at www.sec.gov. You should not rely on these forward-looking statements, as actual results may differ materially from those contemplated by these forward-looking statements as a result of such risks and uncertainties. All forward-looking statements in this press release are based on information available to us as of the date hereof. We assume no obligation to update or revise the forward-looking statements contained in this press release or the accompanying conference call because of new information, future events, or otherwise.

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release and the accompanying tables contain, and the conference call will contain, non-GAAP financial measures, including non-GAAP gross margin, non-GAAP operating expenses, non-GAAP loss from operations, non-GAAP net loss and non-GAAP net loss per share, basic and diluted. The non-GAAP financial information is presented for supplemental informational purposes only and is not intended to be

 

---

 

considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. Items excluded from non-GAAP gross margin include amortization of intangible assets, stock-based compensation, employer payroll taxes related to employee stock-based compensation and depreciation expense. Items excluded from non-GAAP operating expenses include amortization of intangible assets, stock-based compensation, employer payroll taxes related to employee stock-based compensation, depreciation expense, and acquisition and integration-related expenses. Items excluded from non-GAAP net loss and non-GAAP net loss per share include stock-based compensation expense, employer payroll taxes related to employee stock-based compensation, depreciation expense, amortization of intangible assets, acquisition and integration-related expenses, amortization of debt discount (and accretion of debt premium) and issuance costs, and income tax associated with acquisition and non-GAAP adjustments. It is important to note that the particular items we exclude from, or include in, our non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry.

We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry.

Beginning the quarter ended March 31, 2021, we changed our method of calculating certain non-GAAP financial measures by removing the adjustments related to the capitalized service costs, capitalized internal-use software, capitalized sales commissions, and the associated amortization expenses. These changes are reflected in our non-GAAP financial measures for the quarter ended December 31, 2021. In addition, our non-GAAP financial measures for the quarter ended December 31, 2020 were also adjusted to conform to the current quarter presentation. These changes are further described in the reconciliation of GAAP to non-GAAP financial measures below.

We adjust the following items from one or more of our non-GAAP financial measures:

Stock-based compensation expense. We exclude stock-based compensation expense, which is a non-cash expense, from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance. In particular, companies calculate stock- based compensation expenses using a variety of valuation methodologies and subjective assumptions.

Employer payroll taxes related to employee stock-based compensation. We exclude payroll tax expense related to employee stock-based transactions because we believe that excluding this item provides meaningful supplemental information regarding operational performance. In particular, this expense is dependent on the price of our common stock and other factors that are beyond our control and do not correlate to the operation of our business. Employer payroll tax expense related to employee stock-based compensation was not material for all periods prior to June 30, 2020; therefore, it was excluded from those prior periods.

Depreciation expense. We exclude depreciation expenses from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance.

 

---

 

Amortization of intangible assets. We exclude amortization of intangible assets from certain of our non-GAAP financial measures because we believe that excluding this non-cash expense provides meaningful supplemental information regarding our operational performance.

Acquisition and integration-related expenses. We exclude acquisition and integration-related expenses from certain of our non-GAAP financial measures because these costs would have not otherwise been incurred in the normal course of our business operations. In addition, we believe that acquisition and integration-related expenses are non-recurring charges unique to a specific acquisition. Although we may engage in future acquisitions, such acquisitions and the associated acquisition and integration-related expenses are considered unique and not comparable to other acquisitions.

Amortization of debt discount (accretion of debt premium) and issuance costs. We exclude amortization of debt discount and issuance costs associated with our issuance of our convertible senior notes and accretion of debt premium associated with our credit agreements from certain of our non-GAAP financial measures because we believe that excluding this non-cash interest expense provides meaningful supplemental information regarding our operational performance.

Income tax effect associated with acquisition and non-GAAP adjustments. We exclude the income tax effect associated with acquisition and non-GAAP adjustments from certain of our non-GAAP financial measures because we believe that excluding this provides meaningful supplemental information regarding our operational performance.

There are material limitations associated with the use of non-GAAP financial measures since they exclude significant expenses and income that are required by GAAP to be recorded in our financial statements. Please see the reconciliation tables at the end of this release for the reconciliation of GAAP and non-GAAP results.

Free Cash Flow

Free cash flow is a non-GAAP measure that we calculate as net cash used in operating activities, increased by purchases of property and equipment and capitalization of internal-use software costs. We believe free cash flow is an important liquidity measure of the cash (if any) that is available, after capital expenditures, for operational expenses and investment in our business. Free cash flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash. One limitation of free cash flow is that it does not reflect our future contractual commitments. Additionally, free cash flow does not represent the total increase or decrease in our cash balance for a given period. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth.

 

IR Contact:

Karen Sansot

ksansot@hq.bill.com

 

Press Contact:

Oriana Branon

obranon@hq.bill.com

619-997-0299

 

---

 

BILL.COM HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

 

		December 31,				June 30,
		2021				2021
ASSETS
Current assets:
Cash and cash equivalents		$	1,672,166			$	509,615
Short-term investments			1,117,170				655,314
Accounts receivable, net			24,433				18,222
Acquired card receivables, net			213,414				147,093
Prepaid expenses and other current assets			84,718				67,195
Funds held for customers			3,380,395				2,208,598
Total current assets			6,492,296				3,606,037
Non-current assets:
Operating lease right-of-use assets, net			76,807				71,925
Property and equipment, net			52,691				48,902
Intangible assets, net			472,120				417,341
Goodwill			2,363,109				1,772,043
Other assets			53,935				52,925
Total assets		$	9,510,958			$	5,969,173
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable		$	11,770			$	11,904
Accrued compensation and benefits			21,146				20,287
Deferred revenue			30,487				12,848
Other accruals and current liabilities			87,578				72,022
Convertible senior notes, net			1,133,825				—
Customer fund deposits			3,380,395				2,208,598
Total current liabilities			4,665,201				2,325,659
Non-current liabilities:
Deferred revenue			2,322				2,926
Operating lease liabilities			83,547				86,639
Borrowing from credit facilities, net			78,713				79,534
Convertible senior notes, net			560,788				909,847
Other long-term liabilities			27,060				34,978
Total liabilities			5,417,631				3,439,583
Commitments and contingencies
Stockholders' equity:
Common stock			2				2
Additional paid-in capital			4,468,341				2,777,155
Accumulated other comprehensive loss			(1,850	)			(100	)
Accumulated deficit			(373,166	)			(247,467	)
Total stockholders' equity			4,093,327				2,529,590
Total liabilities and stockholders' equity		$	9,510,958			$	5,969,173

 

 

---

 

BILL.COM HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands except per share amounts)

 

		Three months ended December 31,								Six months ended December 31,
		2021 (1)				2020				2021 (1) (3)				2020
Revenue		$	156,478			$	54,045			$	274,827			$	100,254
Cost of revenue (2)			34,386				13,973				64,221				26,079
Gross profit			122,092				40,072				210,606				74,175
Operating expenses
Research and development (2)			51,954				20,486				94,426				38,272
Sales and marketing (2)			80,817				14,174				143,129				27,082
General and administrative (2)			65,396				19,583				123,331				36,773
Total operating expenses			198,167				54,243				360,886				102,127
Loss from operations			(76,075	)			(14,171	)			(150,280	)			(27,952	)
Other expenses, net			(5,000	)			(3,341	)			(8,475	)			(2,511	)
Loss before benefit from income taxes			(81,075	)			(17,512	)			(158,755	)			(30,463	)
Benefit from income taxes			(635	)			(333	)			(4,056	)			(333	)
Net loss		$	(80,440	)		$	(17,179	)		$	(154,699	)		$	(30,130	)
Net loss per share attributable to common stockholders,    basic and diluted		$	(0.78	)		$	(0.21	)		$	(1.56	)		$	(0.37	)
Weighted-average number of common shares used to compute    net loss per share attributable to common stockholders,    basic and diluted			102,910				81,519				99,401				80,868
____________________________________
(1) Includes the results of Divvy and Invoice2go.
(2) Includes stock-based compensation expense as follows:
Cost of revenue		$	1,285			$	642			$	2,412			$	1,243
Research and development			14,280				3,246				24,840				6,315
Sales and marketing			11,039				1,871				19,153				3,375
General and administrative			23,080				4,930				41,166				9,650
		$	49,684			$	10,689			$	87,571			$	20,583
(3) We adopted ASU 2021-08, Business Combinations (Topic 805)—Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which resulted in adjustments to increase revenue by $1.9 million and decrease net loss by $1.4 million during the three months ended September 30, 2021 and the six months ended December 31, 2021 due to the recognition of incremental revenue earned from contract liabilities assumed with the acquisition of Invoice2go, Inc.

 

 

---

 

BILL.COM HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

		Three months ended December 31,								Six months ended December 31,
		2021 (1)				2020				2021 (1)				2020
Cash flows from operating activities:
Net loss		$	(80,440	)		$	(17,179	)		$	(154,699	)		$	(30,130	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization			2,635				999				5,023				1,924
Stock-based compensation			49,684				10,689				87,571				20,583
Amortization of debt discount (accretion of debt premium) and issuance costs			1,399				3,905				1,955				3,905
Amortization of intangible assets			19,768				—				36,440				—
Amortization of premium (accretion of discount) on investments in marketable debt securities			3,781				677				6,638				723
Non-cash operating lease expense			2,123				912				4,083				1,677
Provision for losses on acquired card receivables			5,486				—				9,535				—
Deferred income taxes			(399	)			(333	)			(3,822	)			(333	)
Changes in assets and liabilities:
Accounts receivable			(4,618	)			(1,995	)			(3,420	)			(2,785	)
Prepaid expenses and other current assets			(14,868	)			(6,706	)			(8,547	)			(4,768	)
Other assets			286				(4,483	)			(1,099	)			(11,267	)
Accounts payable			(1,291	)			(200	)			(2,023	)			1,366
Other accruals and current liabilities			6,500				4,492				(11,430	)			(13	)
Operating lease liabilities			(2,160	)			1,166				(2,952	)			6,930
Other long-term liabilities			(1,577	)			(765	)			(1,698	)			573
Deferred revenue			761				(406	)			4,381				32
Net cash used in operating activities			(12,930	)			(9,227	)			(34,064	)			(11,583	)
Cash flows from investing activities:
Cash paid for acquisition, net of acquired cash and cash equivalents			(89	)			—				(144,541	)			—
Purchases of corporate and customer fund short-term investments			(843,867	)			(358,097	)			(1,452,419	)			(701,442	)
Proceeds from maturities of corporate and customer fund short-term investments			348,947				256,827				667,854				501,159
Proceeds from sale of corporate and customer fund short-term investments			27,510				2,000				44,744				35,286
Increase in other receivables included in funds held for customers			(7,289	)			1,541				(8,235	)			19
Increase in acquired card receivables			(37,507	)			—				(69,224	)			—
Purchases of property and equipment			(1,063	)			(7,742	)			(2,467	)			(13,636	)
Capitalization of internal-use software costs			(2,081	)			(346	)			(5,023	)			(660	)
Net cash used in investing activities			(515,439	)			(105,817	)			(969,311	)			(179,274	)
Cash flows from financing activities:
Proceeds from issuance of common stock upon public offering, net of underwriting discounts      and other offering costs			(445	)			—				1,341,152				—
Proceeds from issuance of convertible senior notes, net of discounts and issuance costs			(2,629	)			1,129,603				560,075				1,129,603
Purchase of capped call			—				(87,860	)			(37,893	)			(87,860	)
Increase in customer fund deposits liability			947,874				548,777				1,171,797				573,430
Proceeds from exercise of stock options			14,448				8,480				22,784				17,442
Proceeds from issuance of common stock under the employee stock purchase plan			—				—				5,726				4,327
Other			(69	)			—				(351	)			(664	)
Net cash provided by financing activities			959,179				1,599,000				3,063,290				1,636,278
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents			97				—				(75	)			—
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents			430,907				1,483,956				2,059,840				1,445,421
Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of period			3,438,625				1,553,842				1,809,692				1,592,377
Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period		$	3,869,532			$	3,037,798			$	3,869,532			$	3,037,798
Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents      within the condensed consolidated balance sheets to the amounts shown in the      condensed consolidated statements of cash flows above:
Cash and cash equivalents		$	1,672,166			$	1,568,684			$	1,672,166			$	1,568,684
Restricted cash included in other current assets			16,364				119				16,364				119
Restricted cash included in other assets			6,724				—				6,724				—
Restricted cash and restricted cash equivalents included in funds held for customers			2,174,278				1,468,995				2,174,278				1,468,995
Total cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period		$	3,869,532			$	3,037,798			$	3,869,532			$	3,037,798
(1) Includes the results of Divvy and Invoice2go.

 

 

---

 

 

BILL.COM HOLDINGS, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited, in thousands except percentages and per share amounts)

 

		Three months ended December 31,								Six months ended December 31,
		2021				2020 (2)				2021 (1)				2020 (2)
Reconciliation of gross profit:
GAAP gross profit		$	122,092			$	40,072			$	210,606			$	74,175
Add:
Amortization of intangible assets			9,285				—				17,686				—
Stock-based compensation expense			1,285				642				2,412				1,243
Payroll taxes related to stock-based compensation expense			89				98				252				143
Depreciation expense			763				589				1,484				1,069
Non-GAAP gross profit		$	133,514			$	41,401			$	232,440			$	76,630
GAAP gross margin			78.0	%			74.1	%			76.6	%			74.0	%
Non-GAAP gross margin			85.3	%			76.6	%			84.6	%			76.4	%

 

		Three months ended December 31,								Six months ended December 31,
		2021				2020 (2)				2021 (1)				2020 (2)
Reconciliation of operating expenses:
GAAP research and development expenses		$	51,954			$	20,486			$	94,426			$	38,272
Less:
Stock-based compensation expense			(14,280	)			(3,246	)			(24,840	)			(6,315	)
Payroll taxes related to stock-based compensation expense			(659	)			(303	)			(1,241	)			(574	)
Depreciation expense			(577	)			(40	)			(1,165	)			(99	)
Non-GAAP research and development expenses		$	36,438			$	16,897			$	67,180			$	31,284
GAAP sales and marketing expenses		$	80,817			$	14,174			$	143,129			$	27,082
Less:
Amortization of intangible assets			(10,483	)			—				(18,754	)			—
Stock-based compensation expense			(11,039	)			(1,871	)			(19,153	)			(3,375	)
Payroll taxes related to stock-based compensation expense			(288	)			(171	)			(483	)			(303	)
Depreciation expense			(437	)			(23	)			(850	)			(59	)
Non-GAAP sales and marketing expenses		$	58,570			$	12,109			$	103,889			$	23,345
GAAP general and administrative expenses		$	65,396			$	19,583			$	123,331			$	36,773
Less:
Stock-based compensation expense			(23,080	)			(4,930	)			(41,166	)			(9,650	)
Payroll taxes related to stock-based compensation expense			(2,343	)			(533	)			(3,385	)			(1,038	)
Depreciation expense			(432	)			(103	)			(851	)			(209	)
Acquisition and integration-related expenses			(4,417	)			—				(10,742	)			—
Non-GAAP general and administrative expenses		$	35,124			$	14,017			$	67,187			$	25,876

 

		Three months ended December 31,								Six months ended December 31,
		2021				2020 (2)				2021 (1)				2020 (2)
Reconciliation of loss from operations:
GAAP loss from operations		$	(76,075	)		$	(14,171	)		$	(150,280	)		$	(27,952	)
Add:
Amortization of intangible assets			19,768				—				36,440				—
Stock-based compensation expense			49,684				10,689				87,571				20,583
Payroll taxes related to stock-based compensation expense			3,379				1,105				5,361				2,058
Depreciation expense			2,209				755				4,350				1,436
Acquisition and integration-related expenses			4,417				—				10,742				—
Non-GAAP income (loss) from operations		$	3,382			$	(1,622	)		$	(5,816	)		$	(3,875	)

 

 

---

 

 

		Three months ended December 31,								Six months ended December 31,
		2021				2020 (2)				2021 (1)				2020 (2)
Reconciliation of net loss:
GAAP net loss		$	(80,440	)		$	(17,179	)		$	(154,699	)		$	(30,130	)
Add (less):
Amortization of intangible assets			19,768				—				36,440				—
Stock-based compensation expense			49,684				10,689				87,571				20,583
Payroll taxes related to stock-based compensation expense			3,379				1,105				5,361				2,058
Depreciation expense			2,209				755				4,350				1,436
Acquisition and integration-related expenses			4,417				—				10,742				—
Amortization of debt discount (accretion of debt premium)    and issuance costs			1,399				3,905				1,955				3,905
Income tax effect associated with acquisition and    non-GAAP adjustments			(636	)			(333	)			(4,059	)			(333	)
Non-GAAP net loss		$	(220	)		$	(1,058	)		$	(12,339	)		$	(2,481	)

 

		Three months ended December 31,								Six months ended December 31,
		2021				2020 (2)				2021 (1)				2020 (2)
Reconciliation of net loss per share attributable to    common stockholders, basic and diluted
GAAP net loss per share attributable to common stockholders,    basic and diluted		$	(0.78	)		$	(0.21	)		$	(1.56	)		$	(0.37	)
Add (less):
Amortization of intangible assets			0.19				—				0.37				—
Stock-based compensation expense			0.48				0.13				0.88				0.25
Payroll taxes related to stock-based compensation expense			0.03				0.01				0.05				0.03
Depreciation expense			0.03				0.01				0.05				0.01
Acquisition and integration-related expenses			0.04				—				0.11				—
Amortization of debt discount (accretion of debt premium)    and issuance costs			0.01				0.05				0.02				0.05
Income tax effect associated with acquisition and    non-GAAP adjustments			—				—				(0.04	)			—
Non-GAAP net loss per share attributable to common    stockholders, basic and diluted		$	—			$	(0.01	)		$	(0.12	)		$	(0.03	)

 

		Three months ended December 31,								Six months ended December 31,
		2021				2020 (2)				2021 (1)				2020 (2)
Shares used to compute GAAP and non-GAAP net loss per share    attributable to common stockholders, basic and diluted			102,910				81,519				99,401				80,868
_______________________ (1) We adopted ASU 2021-08, Business Combinations (Topic 805)—Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which resulted in adjustments to increase revenue by $1.9 million and decrease net loss by $1.4 million during the three months ended September 30, 2021 and the six months ended December 31, 2021 due to the recognition of incremental revenue earned from contract liabilities assumed with the acquisition of Invoice2go, Inc.

 

(2) During the quarter ended March 31, 2021, we changed our method of calculating certain non-GAAP financial measures by removing the adjustments related to the capitalized service costs, capitalized internal-use software, capitalized sales commissions, and the associated amortization expenses. These changes are reflected in our non-GAAP financial measures for the quarter ended December 31, 2021. In addition, our non-GAAP financial measures for the quarter ended December 31, 2020 were adjusted to conform to the current period presentation. The tables below show the reconciliation of the non-GAAP financial measures as previously reported and as restated during the quarter ended December 31, 2020.

 

 

---

 

 

		Three months ended December 31, 2020												Six months ended December 31, 2020
		As reported				Adjustment				As restated				As reported				Adjustment				As restated
Reconciliation of gross profit:
GAAP gross profit		$	40,072			$	—			$	40,072			$	74,175			$	—			$	74,175
Add (less):
Stock-based compensation expense			642				—				642				1,243				—				1,243
Payroll taxes related to stock-based    compensation expense			98				—				98				143				—				143
Depreciation expense			589				—				589				1,069				—				1,069
Amortization of capitalized service costs			154				(154	)			—				285				(285	)			—
Amortization of capitalized internal-use    software costs			244				(244	)			—				488				(488	)			—
Non-GAAP gross profit		$	41,799			$	(398	)		$	41,401			$	77,403			$	(773	)		$	76,630
GAAP gross margin			74.1	%							74.1	%			74.0	%							74.0	%
Non-GAAP gross margin			77.3	%			-0.7	%			76.6	%			77.2	%			-0.8	%			76.4	%

 

		Three months ended December 31, 2020												Six months ended December 31, 2020
		As reported				Adjustment				As restated				As reported				Adjustment				As restated
Reconciliation of operating expenses:
GAAP research and development expenses		$	20,486			$	—			$	20,486			$	38,272			$	—			$	38,272
Add (less):											—												—
Stock-based compensation expense			(3,246	)			—				(3,246	)			(6,315	)			—				(6,315	)
Payroll taxes related to stock-based    compensation expense			(303	)			—				(303	)			(574	)			—				(574	)
Depreciation expense			(40	)			—				(40	)			(99	)			—				(99	)
Capitalized service costs			346				(346	)			—				661				(661	)			—
Capitalized internal-use software costs			605				(605	)			—				1,387				(1,387	)			—
Non-GAAP research and development    expenses		$	17,848			$	(951	)		$	16,897			$	33,332			$	(2,048	)		$	31,284
GAAP sales and marketing expenses		$	14,174			$	—			$	14,174			$	27,082			$	—			$	27,082
Add (less):											—												—
Stock-based compensation expense			(1,871	)			—				(1,871	)			(3,375	)			—				(3,375	)
Payroll taxes related to stock-based    compensation expense			(171	)			—				(171	)			(303	)			—				(303	)
Depreciation expense			(23	)			—				(23	)			(59	)			—				(59	)
Capitalized sales commissions			1,336				(1,336	)			—				2,803				(2,803	)			—
Amortization of capitalized sales      commissions			(853	)			853				—				(1,617	)			1,617				—
Non-GAAP sales and marketing expenses		$	12,592			$	(483	)		$	12,109			$	24,531			$	(1,186	)		$	23,345
GAAP general and administrative expenses		$	19,583			$	—			$	19,583			$	36,773			$	—			$	36,773
Less:											—												—
Stock-based compensation expense			(4,930	)			—				(4,930	)			(9,650	)			—				(9,650	)
Payroll taxes related to stock-based    compensation expense			(533	)			—				(533	)			(1,038	)			—				(1,038	)
Depreciation expense			(103	)			—				(103	)			(209	)			—				(209	)
Non-GAAP general and administrative expenses		$	14,017			$	—			$	14,017			$	25,876			$	—			$	25,876

 

		Three months ended December 31, 2020												Six months ended December 31, 2020
		As reported				Adjustment				As restated				As reported				Adjustment				As restated
Reconciliation of loss from operations:
GAAP loss from operations		$	(14,171	)		$	—			$	(14,171	)		$	(27,952	)		$	—			$	(27,952	)
Add (less):
Stock-based compensation expense			10,689				—				10,689				20,583				—				20,583
Payroll taxes related to stock-based    compensation expense			1,105				—				1,105				2,058				—				2,058
Depreciation expense			755				—				755				1,436				—				1,436
Amortization of capitalized service costs,      net of amount capitalized			(192	)			192				—				(376	)			376				—
Amortization of capitalized internal-use      software costs, net of amount capitalized			(361	)			361				—				(899	)			899				—
Capitalized sales commissions, net      of associated amortization expense			(483	)			483				—				(1,186	)			1,186				—
Non-GAAP loss from operations		$	(2,658	)		$	1,036			$	(1,622	)		$	(6,336	)		$	2,461			$	(3,875	)

 

 

---

 

 

		Three months ended December 31, 2020												Six months ended December 31, 2020
		As reported				Adjustment				As restated				As reported				Adjustment				As restated
Reconciliation of net loss:
GAAP net loss		$	(17,179	)		$	—			$	(17,179	)		$	(30,130	)		$	—			$	(30,130	)
Add (less):
Stock-based compensation expense			10,689				—				10,689				20,583				—				20,583
Payroll taxes related to stock-based    compensation expense			1,105				—				1,105				2,058				—				2,058
Depreciation expense			755				—				755				1,436				—				1,436
Amortization of capitalized service costs,      net of amount capitalized			(192	)			192				—				(376	)			376				—
Amortization of capitalized internal-use      software costs, net of amount capitalized			(361	)			361				—				(899	)			899				—
Capitalized sales commissions, net      of associated amortization expense			(483	)			483				—				(1,186	)			1,186				—
Amortization of debt discount (accretion of debt premium)    and issuance costs			3,905				—				3,905				3,905				—				3,905
Income tax effect associated with acquisition and    non-GAAP adjustments			(333	)			—				(333	)			(333	)			—				(333	)
Non-GAAP net loss		$	(2,094	)		$	1,036			$	(1,058	)		$	(4,942	)		$	2,461			$	(2,481	)

 

		Three months ended December 31, 2020												Six months ended December 31, 2020
		As reported				Adjustment				As restated				As reported				Adjustment				As restated
Reconciliation of net loss per share    attributable to common stockholders,    basic and diluted
GAAP net loss per share attributable to common    stockholders, basic and diluted		$	(0.21	)		$	—			$	(0.21	)		$	(0.37	)		$	—			$	(0.37	)
Add (less):
Stock-based compensation expense			0.13				—				0.13				0.25				—				0.25
Payroll taxes related to stock-based    compensation expense			0.01				—				0.01				0.03				—				0.03
Depreciation expense			0.01				—				0.01				0.01				—				0.01
Amortization of capitalized service costs,      net of amount capitalized			—				—				—				—				—				—
Amortization of capitalized internal-use      software costs, net of amount capitalized			(0.01	)			0.01				—				(0.02	)			0.02				—
Capitalized sales commissions, net      of associated amortization expense			(0.01	)			0.01				—				(0.01	)			0.01				—
Amortization of debt discount (accretion of debt premium)    and issuance costs			0.05				—				0.05				0.05				—				0.05
Income tax effect associated with acquisition and    non-GAAP adjustments			—				—				—				—				—				—
Non-GAAP net loss		$	(0.03	)		$	0.02			$	(0.01	)		$	(0.06	)		$	0.03			$	(0.03	)

 

 

---

 

BILL.COM HOLDINGS, INC.

FREE CASH FLOW

(Unaudited, in thousands)

 

		Three months ended December 31,								Six months ended December 31,
		2021				2020				2021				2020
Net cash used in operating activities		$	(12,930	)		$	(9,227	)		$	(34,064	)		$	(11,583	)
Purchases of property and equipment			(1,063	)			(7,742	)			(2,467	)			(13,636	)
Capitalization of internal-use software costs			(2,081	)			(346	)			(5,023	)			(660	)
Free cash flow		$	(16,074	)		$	(17,315	)		$	(41,554	)		$	(25,879	)

 

 

---

 

BILL.COM HOLDINGS, INC.

REMAINING PERFORMANCE OBLIGATIONS

(Unaudited, in thousands)

 

		December 31,				June 30,
		2021				2021
Remaining performance obligations to be recognized as revenue:
Within 2 years		$	91,448			$	64,811
Thereafter			63,395				81,024
Total		$	154,843			$	145,835

 

 

---